Thursday, March 5, 2026
  • About Web3Wire
  • Web3Wire NFTs
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Media Network
  • RSS Feed
  • Contact Us
Web3Wire
No Result
View All Result
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
No Result
View All Result
Web3Wire
No Result
View All Result
Home Artificial Intelligence

Teads Holding Co. Announces Fourth Quarter and Full Year 2025 Results

March 5, 2026
in Artificial Intelligence, GlobeNewswire, Web3
Reading Time: 56 mins read
5
SHARES
243
VIEWS
Share on TwitterShare on LinkedInShare on Facebook

NEW YORK, March 05, 2026 (GLOBE NEWSWIRE) — Teads Holding Co. (Nasdaq: TEAD) (“Teads” or the “Company”) announced today financial results for the quarter and full year ended December 31, 2025.

Fourth Quarter and Full Year 2025 Key Financial Metrics1:

 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
(in millions USD) 2025   2024  % Change  2025   2024  % Change
Revenue$352.2  $234.6  50% $1,300.5  $889.9  46%
Gross profit 120.4   56.1  115%  429.1   192.1  123%
Net loss (428.2)  (0.2) NM  (517.1)  (0.7) NM
Net cash provided by operating activities 7.3   42.7  (83)%  7.6   68.6  (89)%
            
Non-GAAP Financial Data*           
Ex-TAC gross profit 151.8   68.3  122%  529.7   236.1  124%
Adjusted EBITDA 36.5   17.0  115%  93.4   37.3  150%
Adjusted net income (loss) 9.5   3.5  171%  (31.7)  4.1  NM
Adjusted free cash flow 2.6   40.7  (94)%  6.0   55.3  (89)%

_____________________________

1      Incorporates the results of operations for legacy Teads from February 3, 2025 through December 31, 2025

*      See non-GAAP reconciliations below

NM  Not meaningful

“We finished 2025 delivering Q4 results at the high end of our guidance and generating positive Adjusted Free Cash Flow,” said David Kostman, CEO of Teads. “In Q4 of 2025 and into Q1 of this year, we implemented many of the lessons learned from last year’s integration. Having simplified our organizational structure, rightsized our cost base and refreshed our leadership team, we move into 2026 with strategic clarity and a well-defined execution plan. As such, we expect 2026 to be an inflection point for the realization of our vision and for our return to growth” added Kostman.

Fourth Quarter 2025 and Recent Business Highlights:

  • CTV Momentum: CTV crossed the $100 million annual revenue mark, with revenue growth of 55% year-over-year in Q4.
  • Omnichannel Adoption: Branding customers utilizing omnichannel campaigns grew to 10%, up from 7% in Q1 2025, and expected to grow to at least 15% by the end of 2026.
  • HomeScreen Expansions: Announced expansions of CTV access on LG and Samsung to additional markets, including new exclusive LG partnerships in Italy and Greece and Samsung TV in certain Asian geographies.
  • Google TV: We significantly expanded our CTV HomeScreen ad inventory through Google TV. This expanded reach provides brands with access to one of the most prominent, high-attention placements on CTV, appearing as the first visual impression on Google TV devices across major global markets, including the US and UK.
  • Cross-Selling: Accelerated cross sales of lower funnel performance to Enterprise customers, including brands such as McDonald’s, Deutsche Bahn, and Porsche.
  • Joint Business Partnership Renewals: We renewed several of our joint business partnerships with leading global brands, which we believe demonstrates the strategic nature of the relationships, across the consumer goods, automotive and technology sectors.
  • AI Innovation: Launched the beta version of our conversational AI ads SDK, enabling LLM-driven apps and sites to monetize AI-driven interactions while maintaining a premium user experience.
  • Organizational Restructuring: Executed a strategic organizational restructuring intended to focus and simplify our organization, optimize our cost base and improve our trajectory toward profitable growth:
    • Leadership: Appointed a new Chief Commercial Officer, Chief Marketing Officer, and Managing Director of North America.
    • Headcount: Reduced headcount by approximately 10%, representing anticipated annualized cost savings of approximately $35 million to $40 million when fully implemented.

Fourth Quarter 2025 Financial Highlights:

  • Revenue of $352.2 million, an increase of $117.6 million, or 50%, compared to $234.6 million in the prior year period, primarily due to the acquisition (the “Acquisition”) by Outbrain Inc. (“Outbrain”) of TEADS, a private limited liability company (société à responsabilité limitée) incorporated and existing under the laws of the Grand Duchy of Luxembourg (“Legacy Teads”), in the first quarter of 2025. Results include net favorable foreign currency effects of approximately $7.5 million.
  • Gross profit of $120.4 million, an increase of $64.3 million, or 115%, compared to $56.1 million in the prior year period. Gross margin increased to 34.2%, compared to 23.9% in the prior year period, primarily reflecting the higher gross margin profile of the acquired business.
  • Ex-TAC gross profit of $151.8 million, an increase of $83.5 million, or 122%, compared to $68.3 million in the prior year period, primarily due to the Acquisition. Our Ex-TAC gross margin increased to 43.1%, compared to 29.1% in the prior year period, reflecting the higher margin profile of the acquired business.
  • Net loss of $428.2 million, compared to a net loss of $0.2 million in the prior year period. Net loss in the current period includes nonrecurring pre-tax expenses of $352.1 million for a non-cash goodwill impairment, $3.4 million of Acquisition and integration costs, and $5.7 million of restructuring charges.
  • Adjusted net income of $9.5 million, compared to adjusted net income of $3.5 million in the prior year period.
  • Adjusted EBITDA of $36.5 million, compared to Adjusted EBITDA of $17.0 million in the prior year period, including net unfavorable foreign currency effects of approximately $2.1 million.
  • Generated net cash provided by operating activities of $7.3 million, compared to net cash provided by operating activities of $42.7 million in the prior year period. Adjusted free cash flow of $2.6 million, compared to adjusted free cash flow of $40.7 million in the prior year period.
  • Cash, cash equivalents and investments in marketable securities were $138.7 million, comprised of cash and cash equivalents of $128.2 million and short-term investments in marketable securities of $10.5 million as of December 31, 2025.
  • Total debt obligations were $622.7 million, including the $605.1 million carrying value of our 10.000% senior secured notes due 2030 (principal amount of $628.2 million, net of unamortized discount and deferred financing costs) and $17.6 million (unchanged at €15.0 million) outstanding under a short-term overdraft facility assumed in the Acquisition.

Full Year 2025 Financial Results:

  • Revenue of $1,300.5 million, an increase of $410.6 million, or 46%, compared to $889.9 million in the prior year period primarily due to the Acquisition. Results include net favorable foreign currency effects of approximately $15.5 million.
  • Gross profit of $429.1 million, an increase of $237.0 million, or 123%, compared to $192.1 million in the prior year period. Gross margin increased to 33.0%, compared to 21.6% in the prior year period, primarily reflecting the higher gross margin profile of the acquired business.
  • Ex-TAC gross profit of $529.7 million, an increase of $293.5 million, or 124%, compared to $236.1 million in the prior year period, primarily due to the Acquisition. Our Ex-TAC gross margin increased to 40.7%, compared to 26.5% in the prior year period, reflecting the higher margin profile of the acquired business.
  • Net loss of $517.1 million, compared to a net loss of $0.7 million in the prior year period. Net loss in the current period includes nonrecurring pre-tax expenses of $352.1 million for a non-cash goodwill impairment, $15.6 million for a non-cash impairment of intangible assets, $28.9 million of Acquisition and integration costs, $12.0 million of bridge facility costs, and $15.3 million of restructuring charges, partially offset by a $1.2 million pre-tax gain on repurchase of long-term debt.
  • Adjusted net loss of $31.7 million, compared to adjusted net income of $4.1 million in the prior year period.
  • Adjusted EBITDA of $93.4 million, compared to Adjusted EBITDA of $37.3 million in the prior year period, including net unfavorable foreign currency effects of approximately $4.4 million.
  • Generated net cash provided by operating activities of $7.6 million, compared to net cash provided by operating activities of $68.6 million in the prior year period. Adjusted free cash flow of $6.0 million, compared to adjusted free cash flow of $55.3 million in the prior year period.

2026 Full Year and First Quarter Guidance

The following forward-looking statements reflect our expectations for 2026.

For the first quarter ending March 31, 2026, we expect:

  • Ex-TAC gross profit of $102 million to $106 million
  • Adjusted EBITDA of breakeven to $3 million

For the full year ending December 31, 2026, we expect:

  • Adjusted EBITDA of approximately $100 million

The above measures are forward-looking non-GAAP financial measures for which a reconciliation to the most directly comparable GAAP financial measure is not available without unreasonable efforts. See “Non-GAAP Financial Measures” below. In addition, our guidance is subject to risks and uncertainties, as outlined below in this release.

Conference Call and Webcast Information

Teads will host an investor conference call this morning, Thursday, March 5 at 8:30 am ET. Interested parties are invited to listen to the conference call which can be accessed live by phone by dialing 1-877-497-9071 or for international callers, 1-201-689-8727. A replay will be available two hours after the call and can be accessed by dialing 1-877-660-6853, or for international callers, 1-201-612-7415. The passcode for the live call and the replay is 13757587. The replay will be available until March 19, 2026. Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the Investors Relations section of the Company’s website at https://investors.teads.com. The online replay will be available for a limited time shortly following the call.

Non-GAAP Financial Measures

In addition to GAAP performance measures, we use the following supplemental non-GAAP financial measures to evaluate our business, measure our performance, identify trends, and allocate our resources: Ex-TAC gross profit, Ex-TAC gross margin, Adjusted EBITDA, free cash flow, adjusted free cash flow, adjusted net income (loss), and adjusted diluted EPS. These non-GAAP financial measures are defined and reconciled to the corresponding GAAP measures below. These non-GAAP financial measures are subject to significant limitations, including those we identify below. In addition, other companies in our industry may define these measures differently, which may reduce their usefulness as comparative measures. As a result, this information should be considered as supplemental in nature and is not meant as a substitute for revenue, gross profit, net income (loss), diluted EPS, or cash flows from operating activities presented in accordance with GAAP.

Because we are a global company, the comparability of our operating results is affected by foreign exchange fluctuations. We calculate certain constant currency measures and foreign currency impacts by translating the current year’s reported amounts, excluding new acquisitions, into comparable amounts using the prior year’s exchange rates. All constant currency financial information that may be presented is non-GAAP and should be used as a supplement to our reported operating results. We believe that this information is helpful to our management and investors to assess our operating performance on a comparable basis. However, these measures are not intended to replace amounts presented in accordance with GAAP and may be different from similar measures calculated by other companies.

The Company is also providing first quarter and full year guidance. These forward-looking non-GAAP financial measures are calculated based on internal forecasts that omit certain amounts that would be included in GAAP financial measures. The Company has not provided quantitative reconciliations of these forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures because it is unable, without unreasonable effort, to predict with reasonable certainty the occurrence or amount of all excluded items that may arise during the forward-looking period, which can be dependent on future events that may not be reliably predicted. Such excluded items could be material to the reported results individually or in the aggregate.

Ex-TAC Gross Profit

Ex-TAC gross profit is a non-GAAP financial measure. Gross profit is the most comparable GAAP measure. In calculating Ex-TAC gross profit, we add back other cost of revenue to gross profit. Ex-TAC gross profit may fluctuate in the future due to various factors, including, but not limited to, seasonality and changes in the number of media partners and advertisers, advertiser demand or user engagements.

We present Ex-TAC gross profit, Ex-TAC gross margin (calculated as Ex-TAC gross profit as a percentage of revenue), and Adjusted EBITDA as a percentage of Ex-TAC gross profit, because they are key profitability measures used by our management and board of directors to understand and evaluate our operating performance and trends, develop short-term and long-term operational plans, and make strategic decisions regarding the allocation of capital. Accordingly, we believe that these measures provide information to investors and the market in understanding and evaluating our operating results in the same manner as our management and board of directors. There are limitations on the use of Ex-TAC gross profit in that traffic acquisition cost is a significant component of our total cost of revenue but not the only component and, by definition, Ex-TAC gross profit presented for any period will be higher than gross profit for that period. A potential limitation of this non-GAAP financial measure is that other companies, including companies in our industry, which have a similar business, may define Ex-TAC gross profit differently, which may make comparisons difficult. As a result, this information should be considered as supplemental in nature and is not meant as a substitute for revenue or gross profit presented in accordance with GAAP.

Adjusted EBITDA

We define Adjusted EBITDA as net income (loss) before gain on repurchase of long-term debt; interest expense; interest income and other income (expense), net; provision for income taxes; depreciation and amortization; stock-based compensation; and other income or expenses that we do not consider indicative of our core operating performance, including but not limited to, acquisition and integration costs, restructuring, and impairment charges. We present Adjusted EBITDA as a supplemental performance measure because it is a key profitability measure used by our management and board of directors to understand and evaluate our operating performance and trends, develop short-term and long-term operational plans and make strategic decisions regarding the allocation of capital, and we believe it facilitates operating performance comparisons from period to period.

We believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. However, our calculation of Adjusted EBITDA is not necessarily comparable to non-GAAP information of other companies. Adjusted EBITDA should be considered as a supplemental measure and should not be considered in isolation or as a substitute for any measures of our financial performance that are calculated and reported in accordance with GAAP.

Adjusted Net Income (Loss) and Adjusted Diluted EPS

Adjusted net income (loss) is a non-GAAP financial measure, which is defined as net income (loss) excluding items that we do not consider indicative of our core operating performance, including but not limited to gain on repurchase of long-term debt, acquisition and integration costs, restructuring charges, impairment of intangible assets, goodwill impairment, bridge facility costs, valuation allowance recognition, as well as the related income tax effects. Adjusted net income (loss), as defined above, is also presented on a per diluted share basis. We present adjusted net income (loss) and adjusted diluted EPS as supplemental performance measures because we believe they facilitate performance comparisons from period to period. However, adjusted net income (loss) or adjusted diluted EPS should not be considered in isolation or as a substitute for net income (loss) or diluted earnings per share reported in accordance with GAAP.

Free Cash Flow

Free cash flow is defined as cash flow provided by (used in) operating activities, less capital expenditures and capitalized software development costs. Adjusted free cash flow is defined as free cash flow plus direct acquisition costs. Free cash flow and adjusted free cash flow are supplementary measures used by our management and board of directors to evaluate our ability to generate cash and we believe it allows for a more complete analysis of our available cash flows. Free cash flow and adjusted free cash flow should be considered as supplemental measures and should not be considered in isolation or as a substitute for any measures of our financial performance that are calculated and reported in accordance with GAAP.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws, which statements involve substantial risks and uncertainties. Forward-looking statements may include, without limitation, statements generally relating to possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives, and statements relating to the Acquisition, following which we changed our corporate name to Teads Holding Co. (hereinafter, together with its subsidiaries, the “Company” or “Teads”). You can generally identify forward-looking statements because they contain words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “could,” “intends,” “guidance,” “outlook,” “target,” “projects,” “contemplates,” “believes,” “estimates,” “predicts,” “foresee,” “potential” or “continue” or the negative of these terms or other similar expressions that concern our expectations, strategy, plans or intentions or are not statements of historical fact.

We have based these forward-looking statements largely on our expectations and projections regarding future events and trends that we believe may affect our business, financial condition, and results of operations. The outcome of the events described in these forward-looking statements is subject to risks, uncertainties and other factors including, but not limited to: our ability to successfully integrate Outbrain and Legacy Teads or manage the combined business effectively; overall advertising demand and traffic generated by our media partners; our ability to continue to innovate, and adoption by our advertisers and media partners of our expanding solutions; the success of our sales and marketing investments, which may require significant investments and may involve long sales cycles; our ability to compete effectively against current and future competitors; the potential impact of artificial intelligence (“AI”) on our industry, our ability to adapt to advancements in AI and the regulation of generative AI content within the context of the Open Internet and display advertising, and our need to invest in AI-based solutions; our ability to attract and retain customers, management and other key personnel; the volatility of the market price of our Common Stock and our ability to satisfy the continued listing requirements of The Nasdaq Stock Market LLC, including the potential adverse effects on market liquidity and share price if our Common Stock is delisted; our ability to grow our business and manage growth effectively; our ability to raise additional financing in the future to fund our operations or service our existing indebtedness; loss of media partners could have a significant impact on our revenue and results of operations; our ability to maintain the integrity of our platform and prevent invalid, low quality or other non-human traffic that does not meet ad quality standards, and the impact of such activity on our relationships with media partners and advertisers; the risk that our research and development efforts may not meet the demands of a rapidly evolving technology market; any failure of our recommendation engine to accurately predict attention or engagement, any deterioration in the quality of our recommendations or failure to present interesting content to users or other factors which may cause us to experience a decline in user engagement or loss of media partners; limits on our ability to collect, use and disclose data to deliver advertisements; our ability to extend our reach into evolving digital media platforms; our ability to maintain and scale our technology platform; our ability to meet demands on our infrastructure and resources due to future growth or otherwise; our ability to realize anticipated benefits and synergies of the Acquisition, including, among other things, operating efficiencies, revenue synergies and other cost savings; unexpected costs, charges or expenses resulting from the Acquisition; our internal controls over financial reporting may not meet the standard required by Section 404 of the Sarbanes-Oxley Act; factors that affect advertising demand and spending, such as the continuation or worsening of unfavorable economic or business conditions or downturns, instability or volatility in financial markets, tariffs and trade wars and other events or factors outside of our control, such as U.S. and global recession concerns, geopolitical concerns, including the ongoing war between Ukraine-Russia, the conflict involving Israel, the U.S. and Iran and surrounding nations, and conditions in Israel, Iran, the Middle East generally and Venezuela, supply chain issues, inflationary pressures, labor market volatility, bank closures or disruptions, the impact of challenging economic conditions, new or proposed legislation or other political and policy changes or uncertainties in the U.S., the impact of the U.S. government shutdown, and other factors that have and may further impact advertisers’ ability to pay; conditions in Israel, including the conflict between Israel and Hamas and the sustainability of the related cease-fire, the conflict involving Israel, the U.S. and Iran and surrounding nations, as well as any conflicts with other terrorist organizations or any conflicts involving other countries; our ability to maintain our revenues or profitability despite quarterly fluctuations in our results, whether due to seasonality, large cyclical events, or other causes; the challenges of compliance with differing and changing regulatory requirements, particularly with respect to privacy and data protection; our failure or the failure of third parties to protect our sites, networks and systems against security breaches, or otherwise to protect the confidential information of us or our partners; outages or disruptions that impact us or our service providers, resulting from cyber incidents, or failures or loss of our infrastructure; significant fluctuations in currency exchange rates; political and regulatory risks in the various markets in which we operate; the outcome of legal proceedings, which we are subject to from time to time, including intellectual property, commercial and privacy disputes; the timing and execution of any cost-saving measures and the impact on our business or strategy; and the risks described in the section entitled “Risk Factors” and elsewhere in the Annual Report on Form 10-K filed for the year ended December 31, 2024, and in our subsequent reports filed with the Securities and Exchange Commission (the “SEC”), which are available on our website at https://investors.teads.com/ and on the SEC’s website at http://www.sec.gov.

Accordingly, you should not rely upon forward-looking statements as an indication of future performance. We cannot assure you that the results, events and circumstances reflected in the forward-looking statements will be achieved or will occur, and actual results, events, or circumstances could differ materially from those projected in the forward-looking statements. The forward-looking statements made in this press release relate only to events as of the date on which the statements are made. We may not actually achieve the plans, intentions or expectations disclosed in our forward-looking statements and you should not place undue reliance on our forward-looking statements. We undertake no obligation and do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or circumstances after the date on which the statements are made or to reflect the occurrence of unanticipated events or otherwise, except as required by law.

About Teads

Teads Holding Co. (“Teads”) (Nasdaq: TEAD) is a leading omnichannel advertising platform focused on driving outcomes for brand and performance advertisers across screens. With a focus on meaningful business outcomes for branding and performance objectives, Teads drives value by leveraging predictive AI technology to connect quality media, beautiful brand creative, and context-driven addressability and measurement. Teads is directly partnered with more than 10,000 publishers and 20,000 advertisers globally. The company is headquartered in New York, New York with a global team of around 1,700 people in 30+ countries.

For more information, visit http://www.teads.com.

Media Contact

press@teads.com

Investor Relations Contact

IR@teads.com

(332) 205-8999

 
TEADS HOLDING CO.
Condensed Consolidated Statements of Operations
(In thousands, except for share and per share data)
 
 Three Months Ended
December 31,
 Twelve Months Ended
December 31,
  2025   2024   2025   2024 
 (Unaudited)
Revenue$352,236  $234,586  $1,300,461  $889,875 
Cost of revenue:       
Traffic acquisition costs 200,407   166,247   770,799   653,731 
Other cost of revenue 31,439   12,277   100,610   44,042 
Total cost of revenue 231,846   178,524   871,409   697,773 
Gross profit 120,390   56,062   429,052   192,102 
Operating expenses:    ​  
Research and development 5,547   9,434   43,554   37,010 
Sales and marketing 75,269   25,736   277,340   96,931 
General and administrative 27,810   18,357   124,145   70,057 
Impairment of intangible assets —   —   15,614   — 
Goodwill impairment 352,130   —   352,130   — 
Restructuring charges 5,678   —   15,288   742 
Total operating expenses 466,434   53,527   828,071   204,740 
(Loss) income from operations (346,044)  2,535   (399,019)  (12,638)
Other income (expense):       
Gain on repurchase of long-term debt —   —   1,225   8,782 
Interest expense (17,403)  (699)  (75,135)  (3,649)
Other (expense) income and interest income, net (1,771)  1,522   (4,755)  9,209 
Total other (expense) income, net (19,174)  823   (78,665)  14,342 
(Loss) income before income taxes (365,218)  3,358   (477,684)  1,704 
Provision for income taxes 63,006   3,525   39,386   2,415 
Net loss$(428,224) $(167) $(517,070) $(711)
        
Weighted average shares outstanding:       
Basic 95,620,706   49,767,704   90,855,702   49,321,301 
Diluted 95,620,706   49,767,704   90,855,702   52,709,356 
        
Net loss per common share:       
Basic$(4.48) $0.00  $(5.69) $(0.01)
Diluted$(4.48) $0.00  $(5.69) $(0.11)
 
TEADS HOLDING CO.
Condensed Consolidated Balance Sheets
(In thousands, except for number of shares and par value)
 
 December 31,
2025
 December 31,
2024
 (Unaudited)  
ASSETS:   
Current assets:   
Cash and cash equivalents$128,223  $89,094 
Short-term investments in marketable securities 10,476   77,035 
Accounts receivable, net of allowances 342,352   149,167 
Prepaid expenses and other current assets 49,347   27,835 
Total current assets 530,398   343,131 
Non-current assets:   
Property, equipment and capitalized software, net 50,998   45,250 
Operating lease right-of-use assets, net 28,810   15,047 
Intangible assets, net 376,578   16,928 
Goodwill 280,991   63,063 
Deferred tax assets 10,485   40,825 
Indemnification asset 27,789   — 
Other assets 21,925   24,969 
TOTAL ASSETS$1,327,974  $549,213 
    
LIABILITIES AND STOCKHOLDERS’ EQUITY:   
Current liabilities:   
Accounts payable$258,634  $206,920 
Accrued compensation and benefits 40,192   19,430 
Deferred revenue 14,930   6,932 
Short-term debt 17,595   — 
Accrued and other current liabilities 152,710   56,189 
Total current liabilities 484,061   289,471 
Non-current liabilities:   
Long-term debt 605,113   — 
Operating lease liabilities, non-current 21,674   11,783 
Deferred tax liabilities 73,101   1,554 
Contingent tax liabilities 35,078   9,343 
Other liabilities 13,510   5,719 
TOTAL LIABILITIES$1,232,537  $317,870 
    
STOCKHOLDERS’ EQUITY:   
Common stock, par value of $0.001 per share − one billion shares authorized; 96,171,331 shares issued and 95,980,437 shares outstanding as of December 31, 2025; 63,503,274 shares issued and 50,090,114 shares outstanding as of December 31, 2024 96   64 
Preferred stock, par value of $0.001 per share − 100,000,000 shares authorized, none issued and outstanding as of December 31, 2025 and December 31, 2024 —   — 
Additional paid-in capital 685,778   484,541 
Treasury stock, at cost − 190,894 shares as of December 31, 2025 and 13,413,160 shares as of December 31, 2024 (533)  (74,289)
Accumulated other comprehensive income (loss) 96,659   (9,480)
Accumulated deficit (686,563)  (169,493)
TOTAL STOCKHOLDERS’ EQUITY 95,437   231,343 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY$1,327,974  $549,213 
 
TEADS HOLDING CO.
Condensed Consolidated Statements of Cash Flows
(In thousands)
 
 Three Months Ended December 31, Twelve Months Ended December 31,
  2025   2024   2025   2024 
 (Unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES:       
Net loss$(428,224) $(167) $(517,070) $(711)
Adjustments to reconcile net loss to net cash provided by operating activities:       
Gain on repurchase of long-term debt —   —   (1,225)  (8,782)
Depreciation and amortization of property and equipment 2,445   1,658   9,208   6,312 
Amortization of capitalized software development costs 2,237   2,477   9,278   9,758 
Amortization of intangible assets 13,331   850   48,234   3,409 
Amortization of discount on marketable securities (175)  (396)  (959)  (2,235)
Stock-based compensation 3,338   3,974   13,710   15,461 
Non-cash operating lease expense 3,067   1,305   11,242   5,130 
Provision for credit losses 2,171   55   7,785   3,006 
Amortization of debt issuance costs 1,284   —   16,621   — 
Deferred income taxes 70,274   (664)  27,565   (5,095)
Impairment of goodwill and intangible assets 352,130   —   367,744   — 
Unrealized foreign currency transaction losses (gains) 1,661   (1,063)  8,338   (2,117)
Other 8   1,728   33   2,164 
Changes in operating assets and liabilities:       
Accounts receivable (31,898)  4,471   25,929   35,905 
Prepaid expenses and other current assets 462   9,291   17,325   18,412 
Accounts payable and other current liabilities 23,017   18,867   (21,990)  (11,696)
Operating lease liabilities (3,249)  (1,223)  (11,694)  (5,092)
Deferred revenue 4,575   555   633   (1,496)
Other non-current assets and liabilities (9,192)  945   (3,101)  6,228 
Net cash provided by operating activities 7,262   42,663   7,606   68,561 
        
CASH FLOWS FROM INVESTING ACTIVITIES:       
Acquisition of a business, net of cash acquired —   —   (598,319)  (181)
Purchases of property and equipment (755)  (2,712)  (5,608)  (7,380)
Capitalized software development costs (5,128)  (2,321)  (17,148)  (9,913)
Purchases of marketable securities (6,921)  (34,436)  (23,524)  (90,602)
Proceeds from sales and maturities of marketable securities 4,000   31,068   90,471   175,325 
Other —   (15)  (56)  (96)
Net cash (used in) provided by investing activities (8,804)  (8,416)  (554,184)  67,153 
        
CASH FLOWS FROM FINANCING ACTIVITIES:       
Proceeds from the Bridge Facility —   —   625,000   — 
Repayments of borrowings under the Bridge Facility —   —   (625,000)  — 
Proceeds from senior secured notes —   —   625,305   — 
Partial repayment of long-term debt —   —   (7,674)  (109,740)
Payment of deferred financing costs —   (598)  (30,969)  (1,099)
Payment of stock issuance costs —   —   (775)  — 
Treasury stock repurchases and share withholdings on vested awards (7)  (210)  (646)  (6,600)
Principal payments on finance lease obligations —   —   —   (263)
Proceeds from bank overdrafts, net (16)  —   94   — 
Net cash (used in) provided by financing activities (23)  (808)  585,335   (117,702)
Effect of exchange rate changes (616)  (1,400)  1,218   634 
Net (decrease) increase in cash, cash equivalents and restricted cash$(2,181) $32,039  $39,975  $18,646 
Cash, cash equivalents and restricted cash — Beginning 131,881   57,686   89,725   71,079 
Cash, cash equivalents and restricted cash — Ending$129,700  $89,725  $129,700  $89,725 
 
TEADS HOLDING CO.
Non-GAAP Reconciliations
(In thousands)
(Unaudited)
 
The following table presents the reconciliation of Gross profit to Ex-TAC gross profit and Ex-TAC gross margin, for the periods presented:
 
​Three Months Ended December 31, Twelve Months EndedDecember 31,
​ 2025   2024   2025   2024 
Revenue$352,236  $234,586  $1,300,461  $889,875 
Traffic acquisition costs (200,407)  (166,247)  (770,799)  (653,731)
Other cost of revenue (31,439)  (12,277)  (100,610)  (44,042)
Gross profit 120,390   56,062   429,052   192,102 
Other cost of revenue 31,439   12,277   100,610   44,042 
Ex-TAC gross profit$151,829  $68,339  $529,662  $236,144 
        
Gross margin (gross profit as % of revenue) 34.2%  23.9%  33.0%  21.6%
Ex-TAC gross margin (Ex-TAC gross profit as % of revenue) 43.1%  29.1%  40.7%  26.5%

The following table presents the reconciliation of net loss to Adjusted EBITDA, for the periods presented:

​Three Months Ended December 31, Twelve Months Ended December 31,
​ 2025   2024   2025   2024 
Net loss$(428,224) $(167) $(517,070) $(711)
Gain on repurchase of long-term debt —   —   (1,225)  (8,782)
Interest expense 17,403   699   75,135   3,649 
Other expense (income) and interest income, net 1,771   (1,522)  4,755   (9,209)
Provision for income taxes 63,006   3,525   39,386   2,415 
Depreciation and amortization 18,013   4,985   66,720   19,479 
Stock-based compensation 3,338   3,974   13,710   15,461 
Acquisition and integration costs 3,423   5,469   28,931   14,256 
Restructuring charges 5,678   —   15,288   742 
Impairment of intangible assets —   —   15,614   — 
Goodwill impairment 352,130   —   352,130   — 
Adjusted EBITDA$36,538  $16,963  $93,374  $37,300 
        
Net loss as % of gross profit(355.7)% (0.3)% (120.5)% (0.4)%
Adjusted EBITDA as % of Ex-TAC Gross Profit 24.1%  24.8%  17.6%  15.8%
 
TEADS HOLDING CO.
Non-GAAP Reconciliations
(In thousands)
(Unaudited)
 
The following table presents the reconciliation of net loss and diluted EPS to adjusted net income (loss) and adjusted diluted EPS, respectively, for the periods presented:
 
​Three Months Ended December 31, Twelve Months Ended December 31,
​ 2025   2024   2025   2024 
Net loss$(428,224) $(167) $(517,070) $(711)
Adjustments:       
Acquisition and integration costs 3,423   5,469   28,931   14,256 
Restructuring charges 5,678   —   15,288   742 
Goodwill impairment 352,130   —   352,130   — 
Impairment of intangible assets —   —   15,614   — 
Gain on repurchase of long-term debt —   —   (1,225)  (8,782)
Bridge facility costs —   —   11,996   — 
Total adjustments, before tax 361,231   5,469   422,734   6,216 
Valuation allowance recognition(1) 76,082   —   76,082   — 
Income tax effect 423   (1,844)  (13,461)  (1,438)
Total adjustments, after tax 437,736   3,625   485,355   4,778 
Adjusted net income (loss)$9,512  $3,458  $(31,715) $4,067 
        
Diluted weighted average shares 95,620,706   49,767,704   90,855,702   49,321,301 
Restricted stock units 6,646   793,713   —   519,729 
Performance stock units 25,223   —   —   — 
Adjusted diluted weight average shares 95,652,575   50,561,417   90,855,702   49,841,030 
        
Diluted net loss per share – reported$(4.48) $—  $(5.69) $(0.11)
Adjustments, after tax 4.58   0.07   5.34   0.19 
Diluted net income (loss) per share – adjusted$0.10  $0.07  $(0.35) $0.08 

(1)  Reflects a significant one-time tax expense due to a recognition of valuation allowance on U.S. net deferred tax assets.

The following table presents the reconciliation of net cash provided by operating activities to free cash flow, for the periods presented:

 Three Months Ended December 31, Twelve Months Ended December 31,
  2025   2024   2025   2024 
Net cash provided by operating activities$7,262  $42,663  $7,606  $68,561 
Purchases of property and equipment (755)  (2,712)  (5,608)  (7,380)
Capitalized software development costs (5,128)  (2,321)  (17,148)  (9,913)
Free cash flow 1,379   37,630   (15,150)  51,268 
Direct acquisition costs 1,201   3,077   21,119   3,991 
Adjusted free cash flow$2,580  $40,707  $5,969  $55,259 

About Web3Wire
Web3Wire – Information, news, press releases, events and research articles about Web3, Metaverse, Blockchain, Artificial Intelligence, Cryptocurrencies, Decentralized Finance, NFTs and Gaming.
Visit Web3Wire for Web3 News and Events, Block3Wire for the latest Blockchain news and Meta3Wire to stay updated with Metaverse News.
ShareTweet1ShareSendShare2
Previous Post

Jitterbit Gaining Customer Momentum by Navigating New World Reality of Agentic AI via Integration, Automation and Orchestration

Next Post

Liquidia Corporation Reports Fourth Quarter and Full Year 2025 Financial Results and Provides Business Update

Related Posts

TestSprite 2.1 Delivers 5x Faster AI Testing Engine and Visual Test Editing as Nearly 100,000 Teams Rely on the Platform to Validate AI-Generated Code

New Release Catches What AI Coding Tools Miss, Embedding Agentic Testing into Every Pull Request SEATTLE, WA / ACCESS Newswire / March 5, 2026 / TestSprite, the testing backbone of AI-native development, today announced the launch of TestSprite 2.1, its most powerful release to date. As AI coding agents become...

Read moreDetails

No Deposit Casinos 2026: Where Are Players Choosing to Play This Year?

SEATTLE, WA / ACCESS Newswire / March 5, 2026 / Finding a casino that doesn't look like all the rest can be incredibly time-consuming in 2026. To save you the trouble, we've done the work for you. We have identified four online casinos that not only offer no-deposit bonuses but...

Read moreDetails

Beginner-Friendly Editor for Nano Banana 2 Launched Today – No Account, No Download, No Learning Curve

NEW YORK CITY, NY / ACCESS Newswire / March 5, 2026 / BananaNanoAI, an independent AI image editing platform, today launched a simplified onboarding experience designed specifically for first-time users of Nano Banana 2 - the AI image model that attracted 13 million new users in four days and has...

Read moreDetails

RF Filters Market Forecast to Hit USD 98.1 Billion by 2036 from USD 21.9 Billion in 2026, Expanding at 16.2% CAGR

The global RF Filters Market is expected to experience significant expansion over the next decade, supported by rapid growth in wireless communication technologies, increased deployment of 5G infrastructure, and rising adoption of connected electronic devices. Industry estimates indicate that the market, valued at approximately USD 5.9 billion in 2025, is...

Read moreDetails

Lighting As A Service Market is Firecasted to Grow to USD 5.2 billion in 2026 | Fact.MR Report

The global Lighting as a Service (LaaS) market is undergoing a structural shift toward "circular economy" models, projected to grow from a valuation of USD 1.6 billion in 2026 to approximately USD 8.9 billion by 2036. This represents a rapid compound annual growth rate (CAGR) of 18.7% over the ten-year...

Read moreDetails

Aerospace Medicine Market is Going to Boom | Major Giants Pfizer, Novartis, Bayer

Aerospace Medicine Market HTF MI just released the Global Aerospace Medicine Market Study, a comprehensive analysis of the market that spans more than 143+ pages and describes the product and industry scope as well as the market prognosis and status for 2026-2033. The marketization process is being accelerated by the...

Read moreDetails

AI.com Sold for $70 Million in Landmark Domain Acquisition

The premium domain name AI.com has reportedly been sold for $70 million, making it the largest confirmed domain name transaction ever recorded and highlights the massive popularity domain assets and AI. The transaction underscores the extraordinary value that strategic, category-defining domain names now command in the rapidly expanding artificial intelligence...

Read moreDetails

AI Meets Strategy: Dev Technosys Transforms Customer Support With Intelligent Automation

Today, Dev Technosys, a well-known leader in enterprise software development and digital transformation, announced the release of its next-generation Intelligent Customer Support Automation Suite. Through intelligent automation and data-driven insights, this strategic AI-powered effort aims to transform how companies expand, manage, and optimize customer support operations.In a time where brand...

Read moreDetails

Bloggrand Expands Its Coverage of Proxy Servers and Proxy Providers With In Depth Reviews and Community Driven Insights

Bloggrand has announced a major expansion of its editorial coverage focused on proxy technology, including proxy servers, proxy providers, and detailed proxy reviews. The platform has steadily grown into a trusted source for individuals, marketers, businesses, and developers seeking reliable information on proxies and related technologies.With the growing demand for...

Read moreDetails

Beyond Key Enhances Security-First, Cost-Optimized Cloud Migration Services for Modern Enterprises

Beyond Key, a global IT consulting and digital transformation firm, today announced a strategic evolution in Cloud Migration Services ( https://www.beyondkey.com/cloud-migration-services ), enabling enterprises to modernize legacy infrastructure while reducing operational costs and strengthening security.As businesses embrace digital transformation initiatives, rising infrastructure costs, and complex legacy systems are among the...

Read moreDetails
Web3Wire NFTs - The Web3 Collective

Web3Wire, $W3W Token and .w3w tld Whitepaper

Web3Wire, $W3W Token and .w3w tld Whitepaper

Claim your space in Web3 with .w3w Domain!

Web3Wire

Trending on Web3Wire

  • Unifying Blockchain Ecosystems: 2024 Guide to Cross-Chain Interoperability

    154 shares
    Share 62 Tweet 39
  • Top 5 Wallets for Seamless Multi-Chain Trading in 2025

    79 shares
    Share 32 Tweet 20
  • Top Cross-Chain DeFi Solutions to Watch by 2025

    82 shares
    Share 33 Tweet 21
  • Molt.id: The First AI Agent Domain System on Solana — Where One NFT Gives You Everything

    6 shares
    Share 2 Tweet 2
  • Understanding Soulbound Tokens SBT Their Definition and Significance

    48 shares
    Share 19 Tweet 12
Join our Web3Wire Community!

Our newsletters are only twice a month, reaching around 10000+ Blockchain Companies, 800 Web3 VCs, 600 Blockchain Journalists and Media Houses.


* We wont pass your details on to anyone else and we hate spam as much as you do. By clicking the signup button you agree to our Terms of Use and Privacy Policy.

Web3Wire Podcasts

Upcoming Events

There are currently no events.

Latest on Web3Wire

  • FatPipe to Showcase Growth Strategy and Innovation at the 38th Annual ROTH Conference
  • TestSprite 2.1 Delivers 5x Faster AI Testing Engine and Visual Test Editing as Nearly 100,000 Teams Rely on the Platform to Validate AI-Generated Code
  • No Deposit Casinos 2026: Where Are Players Choosing to Play This Year?
  • The New Face of Coffee: Start.io Unveils the Young, Diverse Demographics Powering the U.S. Specialty Coffee Boom
  • Beginner-Friendly Editor for Nano Banana 2 Launched Today – No Account, No Download, No Learning Curve

RSS Latest on Block3Wire

  • Covo Finance: Revolutionary Crypto Leverage Trading Platform
  • WorldStrides and HEX Announce Partnership to Offer High School and University Students Innovative Courses Designed to Improve Their Outlook in the Digital Age
  • Cathedra Bitcoin Announces Leasing of 2.5-MW Bitcoin Mining Facility
  • Global Web3 Payments Leader, Banxa, Announces Integration With Metis to Usher In Next Wave of Cryptocurrency Users
  • Dexalot Launches First Hybrid DeFi Subnet on Avalanche

RSS Latest on Meta3Wire

  • Thumbtack Honored as a 2023 Transform Awards Winner
  • Accenture Invests in Looking Glass to Accelerate Shift from 2D to 3D
  • MetatronAI.com Unveils Revolutionary AI-Chat Features and Interface Upgrades
  • Purely.website – Disruptive new platform combats rising web hosting costs
  • WEMADE and Metagravity Sign Strategic Alliance MOU to Collaborate on Blockchain Games for the Metaverse
Web3Wire

Web3Wire is your go-to source for the latest insights and updates in Web3, Metaverse, Blockchain, AI, Cryptocurrencies, DeFi, NFTs, and Gaming. We provide comprehensive coverage through news, press releases, event updates, and research articles, keeping you informed about the rapidly evolving digital world.

  • About Web3Wire
  • Founder’s Note
  • Web3Wire NFTs – The Web3 Collective
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Event Partners
  • Community Partners
  • Our Media Network
  • Media Kit
  • RSS Feeds
  • Contact Us

Crypto Coins

  • Top 10 Coins
  • Top 50 Coins
  • Top 100 Coins
  • All Coins – Marketcap
  • Crypto Coins Heatmap

Crypto Exchanges

  • Top 10 Exchanges
  • Top 50 Exchanges
  • Top 100 Exchanges
  • All Crypto Exchanges

Crypto Stocks

  • Blockchain Stocks
  • NFT Stocks
  • Metaverse Stocks
  • Artificial Intelligence Stocks

Web3Wire Whitepaper | Tokenomics

Web3 Resources

  • Top Web3 and Crypto Youtube Channels
  • Latest Crypto News
  • Latest DeFi News
  • Latest Web3 News

Blockchain Resources

  • Blockchain and Web3 Resources
  • Decentralized Finance (DeFi) – Research Reports
  • All Crypto Whitepapers

Metaverse Resources

  • AR VR and Metaverse Resources
  • Metaverse Courses
Claim your space in Web3 with .w3w!

The Klyrox Protocol | The Algorithmic Monographs

Top 50 Web3 Blogs and Websites
Web3Wire Podcast on Spotify Web3Wire Podcast on Amazon Music 
Web3Wire - Web3 and Blockchain - News, Events and Press Releases | Product Hunt
Web3Wire on Google News

Media Portfolio: Block3Wire | Meta3Wire

  • Privacy Policy
  • Terms of Use
  • Disclaimer
  • Sitemap
  • For Search Engines
  • Crypto Sitemap
  • Exchanges Sitemap

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

Welcome Back!

Login to your account below

Forgotten Password?

Retrieve your password

Please enter your username or email address to reset your password.

Log In

Add New Playlist

No Result
View All Result
  • Coins
    • Top 10 Cryptocurrencies
    • Top 50 Cryptocurrencies
    • Top 100 Cryptocurrencies
    • All Coins
  • Exchanges
    • Top 10 Cryptocurrency Exchanges
    • Top 50 Cryptocurrency Exchanges
    • Top 100 Cryptocurrency Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

This website uses cookies. By continuing to use this website you are giving consent to cookies being used. Visit our Privacy and Cookie Policy.