St. Louis, Aug. 06, 2026 (GLOBE NEWSWIRE) — ESCO Tech ologies I c. (NYSE: ESE) (ESCO, o the Compa y) today epo ted its ope ati g esults fo the thi d qua te e ded Ju e 30, 2026 (Q3 2026).
- Q3 2026 Sales i c eased $43 millio (14 pe ce t) to $339 millio compa ed to $296 millio i Q3 2025. Q3 2026 o ga ic sales i c eased $20 millio (8 pe ce t), a d Ma itime co t ibuted $23 millio of eve ue g owth i the qua te .
- Q3 2026 GAAP EPS f om Co ti ui g Ope atio s i c eased 31 pe ce t to $1.26 pe sha e compa ed to $0.96 pe sha e i Q3 2025. Q3 2026 Adjusted EPS f om Co ti ui g Ope atio s i c eased 38 pe ce t to $2.20 pe sha e compa ed to $1.60 pe sha e i Q3 2025.
- Q3 2026 e te ed o de s we e $410 millio , with a book-to-bill atio of 1.21. This esulted i eco d backlog at Ju e 30 of $1.54 billio . Q3 2026 o de s we e lowe tha the p io yea due to $364 millio of acqui ed backlog elated to the acquisitio of Ma itime i Q3 2025.
- Net cash p ovided by ope ati g activities f om Co ti ui g Ope atio s was $193 millio YTD, a i c ease of $105 millio compa ed to the p io yea pe iod.
B ya Sayle , Chief Executive Office a d P eside t, comme ted, “Q3 was a othe st o g qua te , highlighted by 14 pe ce t eve ue g owth, 90 basis poi ts of Adjusted EBIT ma gi expa sio , a d a 38 pe ce t i c ease i Adjusted EPS.
“Yea to date, we have delive ed double-digit o ga ic sales g owth ac oss ou ae ospace, Navy, Test, a d Doble busi esses. This b oad-based st e gth u de sco es the lo g-te m g owth dy amics ac oss ou e d ma kets. At the same time, ou backlog has i c eased by ove $400 millio yea -to-date d ive by mome tum ac oss ou busi ess platfo ms. This combi atio of du able g owth d ive s, leadi g ma ket positio s, a d eco d backlog, gives us co fide ce i ou ability to co ti ue delive i g above-ma ket g owth a d we a e pleased to agai aise ou full-yea FY 2026 guida ce.”
Ae ospace & Defe se (A&D)
- Q3 2026 sales i c eased $31.9 millio (23 pe ce t) to $168.2 millio f om $136.3 millio i Q3 2025. O ga ic sales i c eased $9.2 millio (9 pe ce t) a d Ma itime added $22.7 millio of eve ue g owth i the qua te . Qua te ly sales g owth was led by st o g pe fo ma ce i comme cial ae ospace a d Navy.
- Q3 2026 EBIT i c eased $13.8 millio to $50.4 millio f om $36.6 millio i Q3 2025. Adjusted EBIT i c eased $11.2 millio i Q3 2026 to $50.5 millio (30.0 pe ce t ma gi ) f om $39.3 millio (28.8 pe ce t ma gi ) i Q3 2025. The 28 pe ce t i c ease i Adjusted EBIT was d ive by leve age o highe volume a d p ice i c eases, pa tially offset by i flatio a y p essu es a d u favo able mix.
- Q3 2026 E te ed O de s dec eased $386.7 millio (66 pe ce t) to $195.7 millio , as Q3 2025 co tai ed $364.2 millio i acqui ed backlog elated to the Ma itime acquisitio alo g with $67 millio i Block V.2/VI Vi gi ia Class a d $15 millio of Columbia Class o de s. Book-to-bill i the qua te was 1.16 d ive by highe comme cial a d milita y ae ospace OEM a d afte ma ket o de s, esulti g i eco d backlog of $1.1 billio .
Utility Solutio s G oup (USG)
- Q3 2026 sales i c eased $7.6 millio (8 pe ce t) to $100.0 millio f om $92.4 millio i Q3 2025. Doble sales i c eased by $12.9 millio (17 pe ce t) while NRG sales dec eased by $5.3 millio (29 pe ce t). Sales g owth i the qua te was d ive by highe p otectio testi g, offli e test equipme t, a d se vices eve ue at Doble, pa tially offset by lowe e ewables eve ue at NRG.
- Q3 2026 EBIT i c eased $0.5 millio to $22.0 millio f om $21.5 millio i Q3 2025. Adjusted EBIT i c eased $0.5 millio i Q3 2026 to $22.3 millio (22.3 pe ce t ma gi ) f om $21.8 millio (23.6 pe ce t ma gi ) i Q3 2025. The i c ease i Adjusted EBIT was d ive by leve age o highe volume at Doble a d p ice i c eases, mostly offset by EBIT eductio s at NRG due to lowe sales volumes.
- Q3 2026 e te ed o de s i c eased $21.4 millio (20 pe ce t) to $126.9 millio (book-to-bill of 1.27), esulti g i backlog of $189.4 millio . Doble o de s i c eased $26.4 millio (30 pe ce t) to $113.3 millio as the busi ess co ti ues to expe ie ce b oad based i c eases i dema d f om utility custome s. NRG o de s dec eased $5.0 millio (27 pe ce t) to $13.5 millio , elated to the expi atio of U.S. e ewables tax c edits.
RF Test & Measu eme t (Test)
- Q3 2026 sales i c eased $3.2 millio (5 pe ce t) to $70.9 millio f om $67.7 millio i Q3 2025. Sales g owth i the qua te was p ima ily d ive by highe U.S Test & Measu eme t (EMC), a d medical a d i dust ial shieldi g.
- Q3 2026 EBIT i c eased $0.2 millio to $10.9 millio f om $10.7 millio i Q3 2025. Q3 2026 Adjusted EBIT i c eased $0.9 millio to $11.6 millio (16.4 pe ce t ma gi ) f om $10.7 millio (15.9 pe ce t ma gi ) i Q3 2025. The 8 pe ce t i c ease i Adjusted EBIT was d ive by leve age o highe volume a d p ice i c eases, pa tially offset by i flatio a y p essu es.
- Q3 2026 e te ed o de s i c eased $25.8 millio (42 pe ce t) to $87.0 millio (book-to-bill of 1.23), esulti g i eco d backlog of $248.6 millio . O de s st e gth i the qua te was d ive by i dust ial shieldi g p ojects a d elect omag etic i te fe e ce (EMI) filte s fo U.S. data ce te s.
- Raisi g the lowe e d of FY 2026 Sales guida ce a d ow expect Sales to be i the a ge of $1.30 to $1.33 billio (19 to 21 pe ce t g owth ove the p io yea ).
- Raisi g full yea Adjusted EPS guida ce to a a ge of $8.30 – $8.40 pe sha e (38 to 39 pe ce t g owth), which eflects a midpoi t i c ease of $0.70 pe sha e f om ou i itial Novembe guida ce ($7.50 – $7.80) a d $0.22 pe sha e f om ou mo e ece t May guida ce update of ($8.00 – $8.25).
- Q4’26 Adjusted EPS is expected to be i the a ge of $2.55 – $2.65 pe sha e (10 to 14 pe ce t g owth compa ed to Q4’25 Adjusted EPS).
I vesto s a e cautio ed that such stateme ts a e o ly p edictio s a d speak o ly as of the date of this elease, a d the Compa y u de takes o duty to update them except as may be equi ed by applicable laws o egulatio s. The Compa y’s actual esults i the futu e may diffe mate ially f om those p ojected i the fo wa d-looki g stateme ts due to isks a d u ce tai ties that exist i the Compa y’s ope atio s a d busi ess e vi o me t i cludi g but ot limited to those desc ibed i Item 1A, “Risk Facto s”, of the Compa y’s A ual Repo t o Fo m 10-K fo the fiscal yea e ded Septembe 30, 2025 a d the followi g: the impacts of climate cha ge a d elated egulatio of g ee house gases; the impacts of labo disputes, civil diso de , wa s i cludi g the co flicts i volvi g I a a d Leba o , electio s, political cha ges, ta iffs a d t ade disputes, te o ist activities, cybe attacks o atu al disaste s o the Compa y’s ope atio s a d those of the Compa y’s custome s a d supplie s; dis uptio s i ma ufactu i g o delive y a a geme ts due to sho tages o u availability of mate ials o compo e ts; est ictio s o closu es of c itical supply outes such as the St ait of Ho muz; othe supply chai dis uptio s; i ability to access wo k sites; the timi g a d co te t of futu e co t act awa ds o custome o de s; the timely app op iatio , allocatio a d availability of Gove me t fu ds; the te mi atio fo co ve ie ce of Gove me t a d othe custome co t acts o o de s; weake i g of eco omic co ditio s i se ved ma kets; the success of the Compa y’s competito s; cha ges i custome dema ds o custome i solve cies; competitio ; i tellectual p ope ty ights; tech ical difficulties o data b eaches; the availability of acquisitio s; delive y delays o defaults by custome s; pe fo ma ce issues with key custome s, supplie s a d subco t acto s; mate ial cha ges i the costs a d availability of ce tai aw mate ials; mate ial cha ges i the cost of c edit; cha ges i laws a d egulatio s i cludi g but ot limited to cha ges i accou ti g sta da ds a d taxatio ; cha ges i i te est, i flatio a d employme t ates; costs elati g to e vi o me tal matte s a isi g f om cu e t o fo me facilities; u ce tai ty ega di g the ultimate esolutio of cu e t disputes, claims, litigatio o a bit atio ; a d the i teg atio a d pe fo ma ce of acqui ed busi esses.
EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, a d Adjusted EPS a e ot ecog ized i acco da ce with U.S. ge e ally accepted accou ti g p i ciples (GAAP). Howeve , Ma ageme t believes EBIT, Adjusted EBIT, EBITDA, a d Adjusted EBITDA a e useful i assessi g the ope atio al p ofitability of the Compa y’s busi ess segme ts because they exclude i te est, taxes, dep eciatio , a d amo tizatio , which a e ge e ally accou ted fo ac oss the e ti e Compa y o a co solidated basis. EBIT is also o e of the measu es used by Ma ageme t i dete mi i g esou ce allocatio s withi the Compa y as well as i ce tive compe satio . The p ese tatio of EBIT, Adjusted EBIT, EBITDA, Adjusted EBITDA, a d Adjusted EPS p ovides impo ta t suppleme tal i fo matio to i vesto s by facilitati g compa iso s with othe compa ies, ma y of which use simila o -GAAP fi a cial measu es to suppleme t thei GAAP esults. The use of o -GAAP fi a cial measu es is ot i te ded to eplace a y measu es of pe fo ma ce dete mi ed i acco da ce with GAAP.
| ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | Co de sed Co solidated Stateme ts of Ope atio s (U audited) | (Dolla s i thousa ds, except pe sha e amou ts) | Th ee Mo thsE dedJu e 30, 2026 | Th ee Mo thsE dedJu e 30, 2025 | Net Sales | $ | 339,027 | 296,344 | Cost a d Expe ses: | Cost of sales | 197,508 | 174,350 | Selli g, ge e al a d admi ist ative expe ses | 71,002 | 62,042 | Amo tizatio of i ta gible assets | 20,342 | 16,753 | I te est expe se | 8,713 | 7,921 | Othe expe ses (i come), et | 508 | 2,209 | Total costs a d expe ses | 298,073 | 263,275 | Ea i gs befo e i come taxes | 40,954 | 33,069 | I come tax expe se | 8,219 | 8,314 | Ea i gs f om co ti ui g ope atio s | 32,735 | 24,755 | Ea i gs f om disco ti ued ope atio s, et of tax expe se | of $0 a d $599, espectively | – | 1,310 | Net ea i gs | $ | 32,735 | 26,065 | Diluted – GAAP | Co ti ui g ope atio s | $ | 1.26 | 0.96 | Disco ti ued ope atio s | 0.00 | 0.05 | Net ea i gs | $ | 1.26 | 1.01 | Diluted – As Adjusted Basis | Co ti ui g Ope atio s | $ | 2.20 | (1 | ) | 1.60 | (2 | ) | Diluted ave age commo sha es O/S: | 25,980 | 25,918 | (1 | ) | Q3 2026 Adjusted EPS f om co ti ui g ope atio s excludes $0.94 pe sha e of afte -tax cha ges co sisti g of: $0.03 of Test & USG segme t est uctu i g cha ges, $0.20 of debt fi a ci g a d $0.19 of acquisitio costs at Co po ate elated to the pe di g Megge acquisitio that was a ou ced i Ap il 2026, a d $0.52 of acquisitio elated amo tizatio . | (2 | ) | Q3 2025 Adjusted EPS f om co ti ui g ope atio s excludes $0.64 pe sha e of afte -tax cha ges co sisti g of: $0.15 of Co po ate acquisitio costs, $0.08 of Ma itime i ve to y step-up cha ges a d stamp duties, $0.01 of est uctu i g cha ges (p ima ily seve a ce) withi the USG segme t, a d $0.40 of acquisitio elated amo tizatio . |
| ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | Co de sed Co solidated Stateme ts of Ope atio s (U audited) | (Dolla s i thousa ds, except pe sha e amou ts) | Ni e Mo thsE dedJu e 30, 2026 | Ni e Mo thsE dedJu e 30, 2025 | Net Sales | $ | 938,027 | 742,714 | Cost a d Expe ses: | Cost of sales | 545,274 | 431,068 | Selli g, ge e al a d admi ist ative expe ses | 195,039 | 171,305 | Amo tizatio of i ta gible assets | 61,086 | 32,735 | I te est expe se | 13,992 | 12,373 | Othe expe ses (i come), et | 2,340 | 1,947 | Total costs a d expe ses | 817,731 | 649,428 | Ea i gs befo e i come taxes | 120,296 | 93,286 | I come tax expe se | 25,314 | 21,841 | Ea i gs f om co ti ui g ope atio s | 94,982 | 71,445 | Ea i gs f om disco ti ued ope atio s, et of tax expe se | of $363 a d $3,006, espectively | 1,177 | 9,126 | Net ea i gs | $ | 96,159 | 80,571 | Diluted – GAAP | Co ti ui g ope atio s | $ | 3.66 | 2.76 | Disco ti ued ope atio s | 0.05 | 0.35 | Net ea i gs | $ | 3.71 | 3.11 | Diluted – As Adjusted Basis | Co ti ui g Ope atio s | $ | 5.75 | (1 | ) | 3.71 | (2 | ) | Diluted ave age commo sha es O/S: | 25,932 | 25,876 | (1 | ) | YTD Q3 2026 Adjusted EPS f om co ti ui g ope atio s excludes $2.09 pe sha e of afte -tax cha ges co sisti g p ima ily of: $0.09 of est uctu i g cha ges withi Test, USG & A&D segme ts, $0.20 of debt fi a ci g a d $0.23 of acquisitio costs at Co po ate elated to the pe di g Megge acquisitio that was a ou ced i Ap il 2026, a d $1.57 of acquisitio elated amo tizatio . | (2 | ) | YTD Q3 2025 Adjusted EPS f om co ti ui g ope atio s excludes $0.95 pe sha e of afte -tax cha ges co sisti g of: $0.15 of Co po ate acquisitio costs, $0.08 of Ma itime i ve to y step-up cha ges a d stamp duties, $0.02 of est uctu i g cha ges withi the Test a d USG segme ts, a d $0.70 of acquisitio elated amo tizatio . |
| ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | Co de sed Busi ess Segme t I fo matio (U audited) – Co ti ui g Ope atio s basis | (Dolla s i thousa ds) | GAAP | As Adjusted | Q3 2026 | Q3 2025 | Q3 2026 | Q3 2025 | Net Sales | Ae ospace & Defe se | $ | 168,202 | 136,324 | 168,202 | 136,324 | USG | 99,963 | 92,357 | 99,963 | 92,357 | Test | 70,862 | 67,663 | 70,862 | 67,663 | Totals | $ | 339,027 | 296,344 | 339,027 | 296,344 | EBIT | Ae ospace & Defe se | $ | 50,418 | 36,577 | 50,455 | 39,319 | USG | 21,983 | 21,540 | 22,282 | 21,789 | Test | 10,882 | 10,732 | 11,617 | 10,732 | Co po ate | (33,616 | ) | (27,859 | ) | (9,678 | ) | (9,184 | ) | Co solidated EBIT | 49,667 | 40,990 | 74,676 | 62,656 | Less: I te est expe se | (8,713 | ) | (7,921 | ) | (1,850 | ) | (7,921 | ) | Less: I come tax expe se | (8,219 | ) | (8,314 | ) | (15,548 | ) | (13,297 | ) | Net ea i gs | $ | 32,735 | 24,755 | 57,278 | 41,438 | Note 1: Adjusted et ea i gs of $57.3 millio i Q3 2026 exclude $24.5 millio (o $0.94 pe sha e) of afte -tax cha ges co sisti g of: $0.03 of Test & USG segme t est uctu i g cha ges, $0.20 of debt fi a ci g a d $0.19 of acquisitio costs at Co po ate elated to the pe di g Megge acquisitio a d $0.52 of acquisitio elated amo tizatio . | Note 2: Adjusted et ea i gs of $41.4 millio i Q3 2025 exclude $16.6 millio (o $0.64 pe sha e) of afte -tax cha ges co sisti g of: $0.15 of Co po ate acquisitio costs, $0.08 of Ma itime i ve to y step-up cha ges a d stamp duties, $0.01 of est uctu i g cha ges (p ima ily seve a ce) withi the USG segme t, a d $0.40 of acquisitio elated amo tizatio . | EBITDA Reco ciliatio to Net ea i gs: | Q3 2026 – | Q3 2025 – | Q3 2026 | Q3 2025 | As Adj | As Adj | Co solidated EBITDA | $ | 76,410 | 63,350 | 83,755 | 71,545 | Less: Dep & Amo t | (26,743 | ) | (22,360 | ) | (9,079 | ) | (8,889 | ) | Co solidated EBIT | 49,667 | 40,990 | 74,676 | 62,656 | Less: I te est expe se | (8,713 | ) | (7,921 | ) | (1,850 | ) | (7,921 | ) | Less: I come tax expe se | (8,219 | ) | (8,314 | ) | (15,548 | ) | (13,297 | ) | Net ea i gs | $ | 32,735 | 24,755 | 57,278 | 41,438 |
| ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | Co de sed Busi ess Segme t I fo matio (U audited) – Co ti ui g Ope atio s basis | (Dolla s i thousa ds) | GAAP | As Adjusted | YTD | YTD | YTD | YTD | Q3 2026 | Q3 2025 | Q3 2026 | Q3 2025 | Net Sales | Ae ospace & Defe se | $ | 462,341 | 307,819 | 462,341 | 307,819 | USG | 280,976 | 269,784 | 280,976 | 269,784 | Test | 194,710 | 165,111 | 194,710 | 165,111 | Totals | $ | 938,027 | 742,714 | 938,027 | 742,714 | EBIT | Ae ospace & Defe se | $ | 131,372 | 78,246 | 131,650 | 81,016 | USG | 63,998 | 62,808 | 64,929 | 63,140 | Test | 27,697 | 21,523 | 29,754 | 21,988 | Co po ate | (88,779 | ) | (56,918 | ) | (28,322 | ) | (28,142 | ) | Co solidated EBIT | 134,288 | 105,659 | 198,011 | 138,002 | Less: I te est expe se | (13,992 | ) | (12,373 | ) | (7,129 | ) | (12,373 | ) | Less: I come tax | (25,314 | ) | (21,841 | ) | (41,546 | ) | (29,279 | ) | Net ea i gs | $ | 94,982 | 71,445 | 149,336 | 96,350 | Note 1: Adjusted et ea i gs of $149.3 millio i YTD 2026 exclude $54.3 millio (o $2.09 pe sha e) of afte -tax cha ges co sisti g of: $0.09 of est uctu i g cha ges withi Test, USG & A&D segme ts, $0.20 of debt fi a ci g a d $0.23 of acquisitio costs at Co po ate elated to the pe di g Megge acquisitio a d $1.57 of acquisitio elated amo tizatio . | Note 2: Adjusted et ea i gs of $96.4 millio i YTD 2025 exclude $24.9 millio (o $0.95 pe sha e) of afte -tax cha ges co sisti g of: $0.15 of Co po ate acquisitio costs, $0.08 of Ma itime i ve to y step-up cha ges a d stamp duties, $0.02 of est uctu i g cha ges withi the Test a d USG segme ts, a d $0.70 of acquisitio elated amo tizatio . | EBITDA Reco ciliatio to Net ea i gs: | YTD | YTD | YTD | YTD | Q3 2026 – | Q3 2025 – | Q3 2026 | Q3 2025 | As Adj | As Adj | Co solidated EBITDA | $ | 214,361 | 154,060 | 225,182 | 162,975 | Less: Dep & Amo t | (80,073 | ) | (48,401 | ) | (27,171 | ) | (24,973 | ) | Co solidated EBIT | 134,288 | 105,659 | 198,011 | 138,002 | Less: I te est expe se | (13,992 | ) | (12,373 | ) | (7,129 | ) | (12,373 | ) | Less: I come tax expe se | (25,314 | ) | (21,841 | ) | (41,546 | ) | (29,279 | ) | Net ea i gs | $ | 94,982 | 71,445 | 149,336 | 96,350 |
| ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | Co de sed Co solidated Bala ce Sheets (U audited) | (Dolla s i thousa ds) | Ju e 30,2026 | Septembe 30,2025 | Assets | Cash a d cash equivale ts | $ | 73,236 | 101,350 | Accou ts eceivable, et | 267,493 | 253,554 | Co t act assets | 127,620 | 90,730 | I ve to ies | 240,542 | 217,807 | Othe cu e t assets | 46,620 | 25,065 | Total cu e t assets | 755,511 | 688,506 | P ope ty, pla t a d equipme t, et | 175,282 | 172,493 | I ta gible assets, et | 664,450 | 723,973 | Goodwill | 760,275 | 761,931 | Ope ati g lease assets | 47,271 | 47,707 | Othe assets | 17,214 | 15,778 | $ | 2,420,003 | 2,410,388 | Liabilities a d Sha eholde s’ Equity | Cu e t matu ities of lo g-te m debt | $ | 20,000 | 20,000 | Accou ts payable | 116,539 | 96,534 | Co t act liabilities | 288,142 | 216,590 | Cu e t i come tax payable | 5,754 | 62,007 | Othe cu e t liabilities | 116,258 | 113,017 | Total cu e t liabilities | 546,693 | 508,148 | Defe ed tax liabilities | 115,333 | 112,390 | No -cu e t ope ati g lease liabilities | 44,107 | 44,403 | Othe liabilities | 31,608 | 38,576 | Lo g-te m debt | 65,000 | 166,000 | Sha eholde s’ equity | 1,617,262 | 1,540,871 | $ | 2,420,003 | 2,410,388 |
| ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | Co solidated Stateme ts of Cash Flows (U audited) | (Dolla s i thousa ds) | Ni e Mo ths E ded Ju e 30, 2026 | Ni e Mo ths E ded Ju e 30, 2025 | Cash flows f om ope ati g activities: | Net ea i gs | $ | 96,159 | 80,571 | (Ea i gs) loss f om disco ti ued ope atio s | (1,177 | ) | (9,126 | ) | Adjustme ts to eco cile et ea i gs to et cash | p ovided by ope ati g activities: | Dep eciatio a d amo tizatio | 80,073 | 48,401 | Stock compe satio expe se | 10,182 | 7,934 | Cha ges i assets a d liabilities | 2,983 | (33,473 | ) | Effect of defe ed taxes | 5,157 | (6,008 | ) | Net cash p ovided by ope ati g activities – co ti ui g ope atio s | 193,377 | 88,299 | Net cash p ovided (used) by ope ati g activities-disco ti ued ops | (59,340 | ) | 43,703 | Net cash p ovided by ope ati g activities | 134,037 | 132,002 | Cash flows f om i vesti g activities: | Acquisitio of busi ess, et of cash acqui ed | (10,232 | ) | (472,006 | ) | Capital expe ditu es | (24,560 | ) | (24,210 | ) | Additio s to capitalized softwa e a d othe | (7,874 | ) | (13,018 | ) | Net cash used by i vesti g activities – co ti ui g ope atio s | (42,666 | ) | (509,234 | ) | Net cash p ovided (used) by i vesti g activities – disco ti ued ops | 1,540 | (966 | ) | Net cash used by i vesti g activities | (41,126 | ) | (510,200 | ) | Cash flows f om fi a ci g activities: | P oceeds f om lo g-te m debt | 130,000 | 645,000 | P i cipal payme ts o lo g-te m debt a d sho t-te m bo owi gs | (231,000 | ) | (242,000 | ) | Debt issua ce costs | (1,293 | ) | – | Divide ds paid | (6,216 | ) | (6,196 | ) | Othe | (10,646 | ) | (6,205 | ) | Net cash (used) p ovided by fi a ci g activities | (119,155 | ) | 390,599 | Effect of excha ge ate cha ges o cash a d cash equivale ts | (1,870 | ) | 452 | Net (dec ease) i c ease i cash a d cash equivale ts | (28,114 | ) | 12,853 | Cash a d cash equivale ts, begi i g of pe iod | 101,350 | 65,963 | Cash a d cash equivale ts, e d of pe iod | $ | 73,236 | 78,816 |
| ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | Othe Selected Fi a cial Data (U audited) | (Dolla s i thousa ds) | Backlog A d E te ed O de s – Q3 2026 | A&D | USG | Test | Total | Begi i g Backlog – 4/1/26 | $ | 1,074,987 | 162,510 | 232,507 | 1,470,004 | E te ed O de s | 195,661 | 126,879 | 86,998 | 409,538 | Sales | (168,202 | ) | (99,963 | ) | (70,862 | ) | (339,027 | ) | E di g Backlog – 6/30/26 | $ | 1,102,446 | 189,426 | 248,643 | 1,540,515 | Backlog A d E te ed O de s – YTD Q3 2026 | A&D | USG | Test | Total | Begi i g Backlog – 10/1/25 | $ | 803,002 | 143,460 | 187,175 | 1,133,637 | E te ed O de s | 761,785 | 326,942 | 256,178 | 1,344,905 | Sales | (462,341 | ) | (280,976 | ) | (194,710 | ) | (938,027 | ) | E di g Backlog – 6/30/26 | $ | 1,102,446 | 189,426 | 248,643 | 1,540,515 |
| ESCO TECHNOLOGIES INC. AND SUBSIDIARIES | Reco ciliatio of No -GAAP Fi a cial Measu es (U audited) | EPS – Adjusted Basis Reco ciliatio – Q3 2026 | EPS Co ti ui g Ope atio s– GAAP Basis – Q3 2026 | $ | 1.26 | Adjustme ts (defi ed below) | 0.94 | EPS Co ti ui g Ope atio s– As Adjusted Basis – Q3 2026 | $ | 2.20 | Adjustme ts of $0.94 pe sha e co sisti g p ima ily of: $0.03 of Test a d USG | segme t est uctu i g cha ges, $0.20 of debt fi a ci g a d $0.19 of acquisitio | costs at Co po ate elated to the pe di g Megge acquisitio , a d $0.52 of | acquisitio elated amo tizatio . | EPS – Adjusted Basis Reco ciliatio – Q3 2025 | EPS Co ti ui g Ope atio s– GAAP Basis – Q3 2025 | $ | 0.96 | Adjustme ts (defi ed below) | 0.64 | EPS Co ti ui g Ope atio s– As Adjusted Basis – Q3 2025 | $ | 1.60 | Adjustme ts of $0.64 pe sha e co sisti g p ima ily of: $0.15 of Co po ate | acquisitio costs, $0.08 of Ma itime i ve to y step-up cha ges a d stamp duties, | $0.01 of est uctu i g cha ges withi the USG segme t a d $0.40 of acquisitio | elated amo tizatio . | EPS – Adjusted Basis Reco ciliatio – YTD Q3 2026 | EPS Co ti ui g Ope atio s– GAAP Basis – YTD Q3 2026 | $ | 3.66 | Adjustme ts (defi ed below) | 2.09 | EPS Co ti ui g Ope atio s – As Adjusted Basis – YTD Q3 2026 | $ | 5.75 | Adjustme ts of $2.09 pe sha e co sisti g p ima ily of: $0.09 of est uctu i g | cha ges withi Test, USG a d A&D segme ts, $0.20 of debt fi a ci g a d $0.23 of | acquisitio costs elated to the pe di g Megge acquisitio , a d $1.57 of acquisitio | elated amo tizatio . | EPS – Adjusted Basis Reco ciliatio – YTD Q3 2025 | EPS Co ti ui g Ope atio s– GAAP Basis – YTD Q3 2025 | $ | 2.76 | Adjustme ts (defi ed below) | 0.95 | EPS Co ti ui g Ope atio s – As Adjusted Basis – YTD Q3 2025 | $ | 3.71 | Adjustme ts of $0.95 pe sha e co sisti g p ima ily of: $0.15 of Co po ate | acquisitio costs, $0.08 of Ma itime i ve to y step-up cha ges a d stamp duties, | $0.02 of est uctu i g cha ges withi the Test a d USG segme ts, a d $0.70 of | acquisitio elated amo tizatio . |
SOURCE ESCO Tech ologies I c.Kate Low ey, Vice P eside t of I vesto Relatio s, (314) 213-7277







 