Busi ess T a sfo matio – Fa aday Futu e a ou ced that it is upg adi g i to a Robotaxi a d EAI Cabi (I tellige t cabi ) sha ed mobility ope atio s compa y a d a Physical AI i vestme t holdi g compa y, while evolvi g its automotive busi ess f om a EV ma ufactu e to a Robotaxi sha ed-mobility ope ato .Robotics Busi ess T a sactio – Fa aday Futu e pla s to t a sfe the assets of its obotics busi ess to FF EAI Robotics, fo me ly AIxC, which has cha ged its ticke symbol to FFR. FFR p oposes to acqui e a d co solidate FFAI’s obotics assets a d busi esses at a ma ket-based valuatio of app oximately $200 millio .P oposed Ow e ship St uctu e – Upo completio of the p oposed t a sactio , FFAI is expected to become FFR’s si gle la gest co t olli g stockholde . FFAI also pla s to co ti ue i c easi g its ow e ship i FFR ove time a d expects to co solidate FFR’s fi a cial esults i to its ow fi a cial stateme ts subject to its esulti g ow e ship i te est, applicable accou ti g sta da ds a d defi itive ag eeme ts.Robotics G owth P ojectio s – P elimi a y ma ageme t p ojectio s fo the FF EAI Robotics busi ess co template app oximately $7.1 millio of u audited eve ue i 2026 at a positive g oss ma gi a d app oximately $45.17 millio i 2027 at a 30.5% g oss ma gi . Cumulative 2026-2030 eve ue is p ojected at app oximately $1.98 billio , with cumulative EAI Device sales exceedi g 130,000 u its.Path to Positive Ope ati g Cash Flow – Based o p elimi a y ma ageme t p ojectio s, the FF EAI Robotics busi ess is p ojected to each positive ope ati g cash flow i the thi d qua te of 2028.Capital St uctu e U de Review – EGR otes that the capital st uctu e a d emai i g assets a d liabilities of FFAI a e ot e ti ely clea based o cu e tly publicly available i fo matio . EGR’s fi a cial models a e u de eview a d will be updated whe sufficie t i fo matio becomes publicly available.
The full Fa aday Futu e I tellige t Elect ic, I c. Flash Repo t f om Eme gi g G owth Resea ch is available at:
https://app.access ewswi e.com/media/1230328/ffaiq326flash- epo t.pdf
o
https://eme gi gg owth.com/p ofile/ffai/ (o the ight side of the page as you sc oll dow )
Fa aday Futu e I tellige t Elect ic, I c. (NASDAQ:FFAI) is a physical AI ecosystem compa y dedicated to eshapi g the futu e of obotics a d mobility solutio s th ough AI i ovatio s a d tech ology. The Compa y focuses o embodied AI obotics, i cludi g EAI huma oid a d bio ic obots, EAI automotive-focused obots a d the EAI B ai . Du i g Q2:26, the Compa y expa ded its st ategy i to a Fou -Co e, Full-Stack AI ecosystem e compassi g the EAI B ai , EAI Devices, EAI Data Facto y, a d I dust y P oductivity Solutio s a d Develope Platfo m.
Eme gi g G owth Resea ch LLC (“EGR”) is a esea ch fi m focused o eme gi g g owth compa ies, i cludi g small-, mic o- a d a o-cap compa ies ac oss healthca e, biotech ology, e e gy, metals a d mi i g, tech ology a d othe eme gi g i dust ies. EGR p ovides esea ch epo ts, qua te ly updates, flash epo ts a d othe i vesto -focused co te t cove i g eme gi g g owth compa ies.
Eme gi g G owth Resea ch also p ovides compa y-spo so ed esea ch se vices. The esea ch efe e ced i this p ess elease is compa y-spo so ed esea ch.
Eme gi g G owth Resea ch
This p ess elease co tai s fo wa d-looki g stateme ts co ce i g Fa aday Futu e’s busi ess t a sfo matio , the p oposed obotics t a sactio , ow e ship a d co solidatio of FF EAI Robotics, fi a cial p ojectio s, ope ati g cash flow expectatio s, comme cializatio i itiatives, futu e eve ue oppo tu ities a d g owth expectatio s. These stateme ts a e subject to isks a d u ce tai ties, a d actual esults may diffe mate ially f om those exp essed o implied. Impo ta t isk facto s i clude, but a e ot limited to, u ce tai ty ega di g the capital st uctu e a d emai i g assets a d liabilities of FFAI, the completio a d te ms of the p oposed t a sactio , dema d fo the Compa y’s p oducts, the Compa y’s ability to comme cialize its obotics a d AI tech ologies, ma ufactu i g a d deployme t challe ges, the timi g a d amou t of futu e eve ue, the Compa y’s ability to aise additio al capital, pote tial dilutio , competitio , tech ology developme t isks, a d the Compa y’s ability to execute its busi ess st ategy.
This epo t was p epa ed fo i stitutio al a d p ofessio al i vesto s ONLY, a d it is also k ow as Compa y Spo so ed Resea ch (“CSR”). Collectively, howeve (“EGR Repo t(s)”).
Be advised that this EGR Repo t is bei g p ovided by Eme gi g G owth Resea ch LLC (EGR) solely fo i fo matio al pu poses, is ot the opi io of Eme gi gG owth.com (EG), should ot be co st ued as a offe o solicitatio to buy o sell secu ities, a d should ot be co side ed i a y decisio to buy o sell a y secu ity me tio ed withi the EGR Repo ts. All i fo matio co tai ed i the EGR Repo t as well as o the Eme gi gG owth.com website is obtai ed f om sou ces believed to be eliable but ot gua a teed to be accu ate o all-i clusive, timely, o co ect. The i fo matio i cludes ce tai fo wa d-looki g stateme ts, which may be affected by u fo esee ci cumsta ces a d / o ce tai isks. Because EGR is compe sated as detailed he ei a d EG eceives Lice si g fees f om EGR, as also detailed he ei , EG a d EGR have a co flict of i te est a d st o gly u ge you to co sult you ow i depe de t fi a cial, i vestme t, tax, a d legal adviso s p io to pu chasi g o selli g a y secu ities me tio ed he ei .
The a alyst that has p epa ed a d is espo sible fo the co te t of this epo t has stated that eithe he/she, o a y of his/he associates both p ofessio al a d pe so al, to the best of his/he k owledge have o pe so al o p ofessio al elatio ship with a y of the compa ies o p i cipals of a y compa ies me tio ed withi , othe tha p ovidi g se vices that EGR may offe .
EGR is bei g compe sated by the subject Compa y of this epo t. EGR was paid twe ty-six thousa d dolla s a d expects to eceive a additio al two thousa d dolla s ove the followi g five mo ths. EGR may have also eceived additio al past compe satio , EGR may eceive futu e compe satio , a d EG may eceive compe satio fo additio al se vices such as p ese ti g o the Eme gi g G owth Co fe e ce o i vesto o public elatio s se vices, details about which ca be fou d i the full disclosu e, he e: (https://eme gi gg owth.com/fa aday-eg – epo t-disclosu e/).
It is the i te t of EGR to p ovide co ti ui g cove age o a qua te ly basis, o othe wise fo the subject Compa y of this epo t; howeve , EGR a d EG will ot otify eade s of this epo t if cove age by EGR, fo a y easo is te mi ated.
The eade o use of this co te t ag ees that eithe EGR a d / o EG o the a alysts, di ecto s, office s, employees, ep ese tatives, i depe de t co t acto s, age ts o affiliates of EGR a d EG shall be liable o held liable fo a y omissio s, e o s, o i accu acies, ega dless of cause, fo eseeability, o the lack of timeli ess of this o a y of ou othe epo ts to use s. This lack of liability exte ds to di ect, i di ect, i cide tal, exempla y, compe sato y, pu itive, special o co seque tial damages, costs, expe ses, legal fees, losses, lost i come, lost p ofit, o oppo tu ity costs.
Agai , all i fo matio co tai ed he ei should be i depe de tly ve ified by you ow esea ch a d you ow i depe de t fi a cial, i vestme t, tax, a d legal adviso s p io to pu chasi g o selli g a y secu ities me tio ed he ei .
I additio to the specific disclosu es me tio ed he ei , you a e e cou aged to ead ou ge e al disclosu e he e: Eme gi gG owth.com/Disclosu e.
No pa t of this mate ial may be copied, photocopied, o duplicated i a y fo m by a y mea s o edist ibuted without the p io w itte co se t of Eme gi g G owth Resea ch LLC.
