Wednesday, August 6, 2025
  • About Web3Wire
  • Web3Wire NFTs
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Media Network
  • RSS Feed
  • Contact Us
Web3Wire
No Result
View All Result
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
No Result
View All Result
Web3Wire
No Result
View All Result
Home Press Release GlobeNewswire

Vertex Announces Second Quarter 2025 Financial Results

August 6, 2025
in GlobeNewswire, Web3
Reading Time: 66 mins read
5
SHARES
243
VIEWS
Share on TwitterShare on LinkedInShare on Facebook

KING OF PRUSSIA, Pa., Aug. 06, 2025 (GLOBE NEWSWIRE) — Vertex, Inc. (NASDAQ: VERX) (“Vertex” or the “Company”), a leading global provider of indirect tax solutions, today announced financial results for its second quarter ended June 30, 2025.

“This quarter’s results were in line with expectations, with double-digit revenue growth and healthy profitability and cash flow,” said David DeStefano, Vertex’s President, Chief Executive Officer and Chairperson of the Board. “We continue to be optimistic about the future for Vertex. As indirect taxes continue to grow in complexity, our customers need our solutions more than ever. In addition, ERP cloud conversions and the proliferation of e-invoicing mandates globally are expected to be durable long-term drivers of growth.”

Second Quarter 2025 Financial Results

  • Total revenues of $184.6 million, up 14.6% year-over-year.
  • Software subscription revenues of $157.8 million, up 15.7% year-over-year.
  • Cloud revenues of $86.2 million, up 29.9% year-over-year.
  • Annual Recurring Revenue (“ARR”) was $636.6 million, up 16.1% year-over-year. This included $10.8 million added to ARR due to the ecosio acquisition during the third quarter of 2024. Excluding the impact of ecosio, ARR growth was 14.1%.
  • Average Annual Revenue per direct customer (“AARPC”) was $130,934 at June 30, 2025, compared to $123,570 at June 30, 2024, and $126,534 at March 31, 2025.
  • Net Revenue Retention (“NRR”) was 108%, compared to 110% at June 30, 2024, and 109% at March 31, 2025.
  • Gross Revenue Retention (“GRR”) was 95%, consistent with both June 30, 2024 and March 31, 2025.
  • Loss from operations of $3.9 million, compared to income from operations of $7.5 million for the same period in the prior year.
  • Non-GAAP operating income of $32.2 million, compared to $33.3 million for the same period in the prior year.
  • Net loss of $1.0 million, compared to net income of $5.2 million for the same period in the prior year.
  • Net loss per basic and diluted Class A and Class B shares of $0.01, compared to net income per basic and diluted Class A and Class B shares of $0.03 for the same period in the prior year.
  • Non-GAAP net income of $24.9 million and Non-GAAP diluted earnings per share (“EPS”) of $0.15.
  • Adjusted EBITDA of $38.4 million, compared to $38.5 million for the same period in the prior year. Adjusted EBITDA margin of 20.8%, compared to 23.9% for the same period in the prior year.

Definitions of certain key business metrics and the non-GAAP financial measures used in this press release and reconciliations of such measures to the most directly comparable GAAP financial measures are included below under the headings “Definitions of Certain Key Business Metrics” and “Use and Reconciliation of Non-GAAP Financial Measures.”

Financial Outlook

For the third quarter of 2025, the Company currently expects:

  • Revenues of $190.0 million to $193.0 million; and
  • Adjusted EBITDA of $38.0 million to $40.0 million

For the full-year 2025, the Company currently expects:

  • Revenues of $750.0 million to $754.0 million;
  • Cloud revenue growth of 28%; and
  • Adjusted EBITDA of $156.0 million to $160.0 million.

John Schwab, Chief Financial Officer added, “While underlying demand for our solutions remains strong, extended sales cycles and delayed customer decision-making impacted the timing of new contract signings in the latter part of the second quarter. This, in turn, impacts our full year 2025 expected revenue. As a result, we are reducing financial guidance for 2025.”

The Company is unable to reconcile forward-looking Adjusted EBITDA to net income (loss), the most directly comparable GAAP financial measure, without unreasonable efforts because the Company is currently unable to predict with a reasonable degree of certainty the type and extent of certain items that would be expected to impact net income (loss) for these periods but would not impact Adjusted EBITDA. Such items may include stock-based compensation expense, depreciation and amortization of capitalized software costs and acquired intangible assets, severance expense, acquisition contingent consideration, changes in the fair value of acquisition contingent earn-outs, amortization of cloud computing implementation costs in general and administrative expense, adjustments to the settlement value of deferred purchase commitment liabilities, transaction costs, and other items. The unavailable information could have a significant impact on the Company’s net income (loss). The foregoing forward-looking statements reflect the Company’s expectations as of today’s date. Given the number of risk factors, uncertainties and assumptions discussed below, actual results may differ materially. The Company does not intend to update its financial outlook until its next quarterly results announcement.

Important disclosures in this earnings release about and reconciliations of non-GAAP financial measures to the most directly comparable GAAP financial measures are provided below under “Use and Reconciliation of Non-GAAP Financial Measures.”

Conference Call and Webcast Information

Vertex will host a conference call at 8:30 a.m. Eastern Time today, August 6, 2025, to discuss its second quarter 2025 financial results.

Those wishing to participate may do so by dialing 1-412-317-6026 approximately ten minutes prior to start time. A listen-only webcast of the call will also be available through the Company’s Investor Relations website at https://ir.vertexinc.com.

A conference call replay will be available approximately one hour after the call by dialing 1-412-317-6671 and referencing passcode 10200958, or via the Company’s Investor Relations website. The replay will expire on August 20, 2025 at 11:59 p.m. Eastern Time.

About Vertex

Vertex, Inc. is a leading global provider of indirect tax solutions. The Company’s mission is to deliver the most trusted tax technology enabling global businesses to transact, comply and grow with confidence. Vertex provides solutions that can be tailored to specific industries for major lines of indirect tax, including sales and consumer use, value added and payroll. Headquartered in North America, and with offices in South America and Europe, Vertex empowers the world’s leading brands to simplify the complexity of continuous compliance.

For more information, visit www.vertexinc.com or follow us on Twitter and LinkedIn.

Forward Looking Statements

Any statements made in this press release that are not statements of historical fact, including statements about our beliefs and expectations, are forward-looking statements and should be evaluated as such. Forward-looking statements include information concerning possible or assumed future results of operations, including descriptions of our business plan and strategies. Forward-looking statements are based on Vertex management’s beliefs, as well as assumptions made by, and information currently available to, them. Because such statements are based on expectations as to future financial and operating results and are not statements of fact, actual results may differ materially from those projected. Factors which may cause actual results to differ materially from current expectations include, but are not limited to: our ability to maintain and grow revenue from existing customers and new customers, and expand their usage of our solutions; our ability to maintain and expand our strategic relationships with third parties; our ability to adapt to technological change and successfully introduce new solutions or provide updates to existing solutions; risks related to failures in information technology or infrastructure; challenges in using and managing use of Artificial Intelligence in our business; incorrect or improper implementation, integration or use of our solutions; failure to attract and retain qualified technical and tax-content personnel; competitive pressures from other tax software and service providers and challenges of convincing businesses using native enterprise resource planning functions to switch to our software; our ability to accurately forecast our revenue and other future results of operations based on recent success; our ability to offer specific software deployment methods based on changes to customers’ and partners’ software systems; our ability to continue making significant investments in software development and equipment; our ability to sustain and expand revenues, maintain profitability, and to effectively manage our anticipated growth; our ability to successfully diversify our solutions by developing or introducing new solutions or acquiring and integrating additional businesses, products, services, or content; our ability to successfully integrate acquired businesses and to realize the anticipated benefits of such acquisitions; risks related to the fluctuations in our results of operations; risks related to our expanding international operations; our exposure to liability from errors, delays, fraud or system failures, which may not be covered by insurance; our ability to adapt to organizational changes and effectively implement strategic initiatives; risks related to our determinations of customers’ transaction tax and tax payments; risks related to changes in tax laws and regulations or their interpretation or enforcement; our ability to manage cybersecurity and data privacy risks; our involvement in material legal proceedings and audits; risks related to undetected errors, bugs or defects in our software; risks related to utilization of open-source software, business processes and information systems; risks related to failures in information technology, infrastructure, and third-party service providers; our ability to effectively protect, maintain, and enhance our brand; changes in application, scope, interpretation or enforcement of laws and regulations; global economic weakness and uncertainties, including the economic uncertainty created by the changing legal, regulatory, or taxation landscape in the United States, and disruption in the capital and credit markets; business disruptions related to natural disasters, epidemic outbreaks, including a global endemic or pandemic, terrorist acts, political events, or other events outside of our control; our ability to comply with anti-corruption, anti-bribery, and similar laws; our ability to protect our intellectual property; changes in interest rates, security ratings and market perceptions of the industry in which we operate, or our ability to obtain capital on commercially reasonable terms or at all; our ability to maintain an effective system of disclosure controls and internal control over financial reporting, or ability to remediate any material weakness in our internal controls; risks related to our Class A common stock and controlled company status; risks related to our indebtedness and adherence to the covenants under our debt instruments; our expectations regarding the effects of the Capped Call Transactions and regarding actions of the Option Counterparties and/or their respective affiliates; and the other factors described under the heading “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the Securities Exchange Commission (“SEC”), on February 27, 2025 and may be subsequently updated by our other SEC filings.

All forward-looking statements reflect our beliefs and assumptions only as of the date of this press release. We undertake no obligation to update forward-looking statements to reflect future events or circumstances.

Definitions of Certain Key Business Metrics

Annual Recurring Revenue (“ARR”)

We derive the vast majority of our revenues from recurring software subscriptions. We believe ARR provides us with visibility to our projected software subscription revenues in order to evaluate the health of our business. Because we recognize subscription revenues ratably, we believe investors can use ARR to measure our expansion of existing customer revenues, new customer activity, and as an indicator of future software subscription revenues. ARR is based on monthly recurring revenues (“MRR”) from software subscriptions for the most recent month at period end, multiplied by twelve. MRR is calculated by dividing the software subscription price, inclusive of discounts, by the number of subscription covered months. MRR only includes direct customers with MRR at the end of the last month of the measurement period. AARPC represents average annual revenue per direct customer and is calculated by dividing ARR by the number of software subscription direct customers at the end of the respective period.

Net Revenue Retention Rate (“NRR”)

We believe that our NRR provides insight into our ability to retain and grow revenues from our direct customers, as well as their potential long-term value to us. We also believe it demonstrates to investors our ability to expand existing customer revenues, which is one of our key growth strategies. Our NRR refers to the ARR expansion during the 12 months of a reporting period for all direct customers who were part of our customer base at the beginning of the reporting period. Our NRR calculation takes into account any revenues lost from departing direct customers or those who have downgraded or reduced usage, as well as any revenue expansion from migrations, new licenses for additional products or contractual and usage-based price changes.

Gross Revenue Retention Rate (“GRR”)

We believe our GRR provides insight into and demonstrates to investors our ability to retain revenues from our existing direct customers. Our GRR refers to how much of our MRR we retain each month after reduction for the effects of revenues lost from departing direct customers or those who have downgraded or reduced usage. GRR does not take into account revenue expansion from migrations, new licenses for additional products or contractual and usage-based price changes. GRR does not include revenue reductions resulting from cancellations of customer subscriptions that are replaced by new subscriptions associated with customer migrations to a newer version of the related software solution.

Customer Count

The following table shows Vertex’s direct customers, as well as indirect small business customers sold and serviced through the company’s one-to-many channel strategy.

CustomersQ2 2024Q3 2024Q4 2024Q1 2025Q2 2025
Direct4,4384,8554,9154,8884,862
Indirect460448464481504
Total4,8985,3035,3795,3695,366


Use and Reconciliation of Non-GAAP Financial Measures

In addition to our results determined in accordance with accounting principles generally accepted in the U.S. (“GAAP”) and key business metrics described above, we have calculated non-GAAP cost of revenues, non-GAAP gross profit, non-GAAP gross margin, non-GAAP research and development expense, non-GAAP selling and marketing expense, non-GAAP general and administrative expense, non-GAAP operating income, non-GAAP net income, non-GAAP diluted EPS, Adjusted EBITDA, Adjusted EBITDA margin, free cash flow and free cash flow margin, which are each non-GAAP financial measures. We have provided tabular reconciliations of each of these non-GAAP financial measures to its most directly comparable GAAP financial measure.

Management uses these non-GAAP financial measures to understand and compare operating results across accounting periods, for internal budgeting and forecasting purposes, and to evaluate financial performance and liquidity. Our non-GAAP financial measures are presented as supplemental disclosure as we believe they provide useful information to investors and others in understanding and evaluating our results, prospects, and liquidity period-over-period without the impact of certain items that do not directly correlate to our operating performance and that may vary significantly from period to period for reasons unrelated to our operating performance, as well as comparing our financial results to those of other companies. Our definitions of these non-GAAP financial measures may differ from similarly titled measures presented by other companies and therefore comparability may be limited. In addition, other companies may not publish these or similar metrics. Thus, our non-GAAP financial measures should be considered in addition to, not as a substitute for, or in isolation from, the financial information prepared in accordance with GAAP, and should be read in conjunction with the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2024, as filed with the SEC on February 27, 2025, and our Quarterly Report on Form 10-Q for the quarter ended June 30, 2025, to be filed with the SEC.

We calculate these non-GAAP financial measures as follows:

  • Non-GAAP cost of revenues, software subscriptions is determined by adding back to GAAP cost of revenues, software subscriptions, the stock-based compensation expense, and depreciation and amortization of capitalized software and acquired intangible assets included in cost of subscription revenues for the respective periods.
  • Non-GAAP cost of revenues, services is determined by adding back to GAAP cost of revenues, services, the stock-based compensation expense included in cost of revenues, services for the respective periods.
  • Non-GAAP gross profit is determined by adding back to GAAP gross profit the stock-based compensation expense, and depreciation and amortization of capitalized software and acquired intangible assets included in cost of subscription revenues for the respective periods.
  • Non-GAAP gross margin is determined by dividing non-GAAP gross profit by total revenues for the respective periods.
  • Non-GAAP research and development expense is determined by adding back to GAAP research and development expense the stock-based compensation expense and transaction costs related to acquired technology included in research and development expense for the respective periods.
  • Non-GAAP selling and marketing expense is determined by adding back to GAAP selling and marketing expense the stock-based compensation expense and the amortization of acquired intangible assets included in selling and marketing expense for the respective periods.
  • Non-GAAP general and administrative expense is determined by adding back to GAAP general and administrative expense the stock-based compensation expense, amortization of cloud computing implementation costs and severance expense included in general and administrative expense for the respective periods.
  • Non-GAAP operating income is determined by adding back to GAAP loss or income from operations the stock-based compensation expense, depreciation and amortization of capitalized software and acquired intangible assets included in cost of subscription revenues, amortization of acquired intangible assets included in selling and marketing expense, amortization of cloud computing implementation costs in general and administrative expense, severance expense, acquisition contingent consideration, changes in the fair value of acquisition contingent earn-outs, and transaction costs, included in GAAP loss or income from operations for the respective periods.
  • Non-GAAP net income is determined by adding back to GAAP net income or loss the income tax benefit or expense, stock-based compensation expense, depreciation and amortization of capitalized software and acquired intangible assets included in cost of subscription revenues, amortization of acquired intangible assets included in selling and marketing expense, amortization of cloud computing implementation costs in general and administrative expense, severance expense, acquisition contingent consideration, adjustments to the settlement value of deferred purchase commitment liabilities recorded as interest expense, changes in the fair value of acquisition contingent earn-outs, and transaction costs, included in GAAP net income or loss for the respective periods to determine non-GAAP income or loss before income taxes. Non-GAAP income or loss before income taxes is then adjusted for income taxes calculated using the respective statutory tax rates for applicable jurisdictions, which for purposes of this determination were assumed to be 25.5%.
  • Non-GAAP net income per diluted share of Class A and Class B common stock (“Non-GAAP diluted EPS”) is determined by dividing non-GAAP net income by the weighted average shares outstanding of all classes of common stock, inclusive of the impact of dilutive common stock equivalents to purchase such common stock, including stock options, restricted stock awards, restricted stock units and employee stock purchase plan shares. Additionally, the dilutive effect of shares issuable upon conversion of the senior convertible notes is included in the calculation of Non-GAAP diluted EPS by application of the if-converted method.
  • Adjusted EBITDA is determined by adding back to GAAP net income or loss the net interest income or expense (including adjustments to the settlement value of deferred purchase commitment liabilities), income tax expense or benefit, depreciation and amortization of property and equipment, depreciation and amortization of capitalized software and acquired intangible assets included in cost of subscription revenues, amortization of acquired intangible assets included in selling and marketing expense, amortization of cloud computing implementation costs in general and administrative expense, stock-based compensation expense, severance expense, acquisition contingent consideration, changes in the fair value of acquisition contingent earn-outs, and transaction costs, included in GAAP net income or loss for the respective periods.
  • Adjusted EBITDA margin is determined by dividing Adjusted EBITDA by total revenues for the respective periods.
  • Free cash flow is determined by adjusting net cash provided by (used in) operating activities by purchases of property and equipment and capitalized software additions for the respective periods.
  • Free cash flow margin is determined by dividing free cash flow by total revenues for the respective periods.

We encourage investors and others to review our financial information in its entirety, not to rely on any single financial measure and to view these non-GAAP financial measures in conjunction with the related GAAP financial measures.


Vertex, Inc. and Subsidiaries

Consolidated Balance Sheets
(Unaudited)
  As of June 30, As of December 31,
(In thousands, except per share data) 2025 2024
  (unaudited)  
Assets      
Current assets:      
Cash and cash equivalents $284,386  $296,051 
Funds held for customers  26,376   30,015 
Accounts receivable, net of allowance of $16,389 and $16,838, respectively  143,660   164,432 
Prepaid expenses and other current assets  48,309   36,678 
Investment securities available-for-sale, at fair value (amortized cost of $0 and $9,147, respectively)  —   9,157 
Total current assets  502,731   536,333 
Property and equipment, net of accumulated depreciation  195,034   177,559 
Capitalized software, net of accumulated amortization  35,659   36,350 
Goodwill and other intangible assets  397,312   363,021 
Deferred commissions  27,737   27,480 
Deferred income tax asset  20   19 
Operating lease right-of-use assets  11,344   11,956 
Long-term investment  15,000   — 
Other assets  13,352   14,073 
Total assets $1,198,189  $1,166,791 
Liabilities and Stockholders’ Equity      
Current liabilities:      
Accounts payable $30,440  $36,215 
Accrued expenses  42,155   35,169 
Customer funds obligations  23,913   27,406 
Accrued salaries and benefits  14,873   14,581 
Accrued variable compensation  19,000   45,507 
Deferred revenue, current  341,754   339,326 
Current portion of operating lease liabilities  4,228   3,995 
Current portion of finance lease liabilities  61   77 
Purchase commitment and contingent consideration liabilities, current  29,900   35,100 
Total current liabilities  506,324   537,376 
Deferred revenue, net of current portion  5,496   4,840 
Debt, net of current portion  336,349   335,220 
Operating lease liabilities, net of current portion  11,253   12,585 
Finance lease liabilities, net of current portion  —   10 
Purchase commitment and contingent consideration liabilities, net of current portion  80,200   87,400 
Deferred income tax liabilities  9,369   9,918 
Deferred other liabilities  1,156   90 
Total liabilities  950,147   987,439 
Stockholders’ equity:      
Preferred shares, $0.001 par value, 30,000 shares authorized; no shares issued and outstanding  —   — 
Class A voting common stock, $0.001 par value, 300,000 shares authorized; 77,242 and 70,670 shares issued and outstanding, respectively  77   71 
Class B voting common stock, $0.001 par value, 150,000 shares authorized; 82,156 and 86,481 shares issued and outstanding, respectively  82   86 
Additional paid in capital  292,078   278,389 
Accumulated deficit  (43,146)  (53,315)
Accumulated other comprehensive loss  (1,049)  (45,879)
Total stockholders’ equity  248,042   179,352 
Total liabilities and stockholders’ equity $1,198,189  $1,166,791 
Vertex, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income (Loss)
(Unaudited)
  Three months ended Six months ended
  June 30, June 30,
(In thousands, except per share data) 2025
 2024
 2025
 2024
  (unaudited) (unaudited)
Revenues:            
Software subscriptions $157,844  $136,443  $308,605  $268,273 
Services  26,715   24,661   53,016   49,612 
Total revenues  184,559   161,104   361,621   317,885 
Cost of revenues:            
Software subscriptions  44,459   42,261   88,704   87,389 
Services  18,900   16,155   38,723   32,016 
Total cost of revenues  63,359   58,416   127,427   119,405 
Gross profit  121,200   102,688   234,194   198,480 
Operating expenses:            
Research and development  20,582   14,614   41,468   31,459 
Selling and marketing  48,454   40,541   96,609   81,032 
General and administrative  43,392   35,874   88,420   71,416 
Depreciation and amortization  6,187   5,212   12,067   10,218 
Change in fair value of acquisition contingent earn-outs  2,300   —   (12,400)  — 
Other operating expense (income), net  4,149   (1,098)  7,408   (1,625)
Total operating expenses  125,064   95,143   233,572   192,500 
Income (loss) from operations  (3,864)  7,545   622   5,980 
Interest expense (income), net  (1,228)  181   (2,767)  467 
Income (loss) before income taxes  (2,636)  7,364   3,389   5,513 
Income tax expense (benefit)  (1,675)  2,200   (6,780)  (2,335)
Net income (loss)  (961)  5,164   10,169   7,848 
Other comprehensive (income) loss:            
Foreign currency translation adjustments, net of tax  (29,734)  3,335   (44,839)  7,346 
Unrealized loss (gain) on investments, net of tax  —   (19)  9   (2)
Total other comprehensive (income) loss, net of tax  (29,734)  3,316   (44,830)  7,344 
Total comprehensive income $28,773  $1,848  $54,999  $504 
             
Net income (loss) per share of Class A and Class B, basic $(0.01) $0.03  $0.06  $0.05 
Net income (loss) per share of Class A and Class B, dilutive $(0.01) $0.03  $0.06  $0.05 
Vertex, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(Unaudited)
  Six months ended
  June 30,
(In thousands) 2025 2024
  (unaudited)
Cash flows from operating activities:      
Net income $10,169  $7,848 
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization  45,694   41,330 
Amortization of cloud computing implementation costs  2,024   1,989 
Provision for subscription cancellations and non-renewals  (136)  451 
Amortization of deferred financing costs  1,361   660 
Change in fair value of contingent consideration liabilities  (12,200)  (2,375)
Change in settlement value of deferred purchase commitment liability  —   423 
Write-off of deferred financing costs  —   276 
Stock-based compensation expense  33,034   26,324 
Deferred income taxes  (1,641)  (9,702)
Non-cash operating lease costs  1,595   1,536 
Other  (71)  (165)
Changes in operating assets and liabilities:      
Accounts receivable  22,320   19,730 
Prepaid expenses and other current assets  (13,406)  969 
Deferred commissions  (258)  (625)
Accounts payable  (5,886)  665 
Accrued expenses  6,446   (3,021)
Accrued and deferred compensation  (29,766)  (8,660)
Deferred revenue  2,374   8,051 
Operating lease liabilities  (2,057)  (2,081)
Payments for purchase commitment and contingent consideration liabilities in excess of initial fair value  (200)  (4,367)
Other  1,412   3,036 
Net cash provided by operating activities  60,808   82,292 
Cash flows from investing activities:      
Acquisition of businesses and assets, net of cash acquired  —   (6,075)
Long-term investment  (15,000)  — 
Property and equipment additions  (42,906)  (29,749)
Capitalized software additions  (10,565)  (11,097)
Purchase of investment securities, available-for-sale  (2,398)  (7,776)
Proceeds from sales and maturities of investment securities, available-for-sale  11,607   8,860 
Other  —   (2,000)
Net cash used in investing activities  (59,262)  (47,837)
Cash flows from financing activities:      
Net increase (decrease) in customer funds obligations  (3,493)  14,979 
Proceeds from convertible senior notes  —   345,000 
Principal payments on long-term debt  —   (46,875)
Payment for purchase of capped calls  —   (42,366)
Payments for deferred financing costs  —   (11,374)
Proceeds from purchases of stock under ESPP  1,782   1,443 
Payments for taxes related to net share settlement of stock-based awards  (26,105)  (18,324)
Proceeds from exercise of stock options  7,687   3,274 
Payments for purchase commitment and contingent consideration liabilities  —   (7,580)
Payments of finance lease liabilities  (28)  (51)
Net cash provided by (used in) financing activities  (20,157)  238,126 
Effect of exchange rate changes on cash, cash equivalents and restricted cash  3,307   (789)
Net increase (decrease) in cash, cash equivalents and restricted cash  (15,304)  271,792 
Cash, cash equivalents and restricted cash, beginning of period  326,066   89,151 
Cash, cash equivalents and restricted cash, end of period $310,762  $360,943 
Reconciliation of cash, cash equivalents and restricted cash to the Condensed Consolidated Balance Sheets, end of period:      
Cash and cash equivalents $284,386  $325,535 
Restricted cash—funds held for customers  26,376   35,408 
Total cash, cash equivalents and restricted cash, end of period $310,762  $360,943 
Summary of Non-GAAP Financial Measures
(Unaudited)
  Three months ended
 Six months ended
  June 30,
 June 30,
(Dollars in thousands, except per share data) 2025
 2024
 2025
 2024
Non-GAAP cost of revenues, software subscriptions $26,556  $26,730  $52,719  $54,921 
Non-GAAP cost of revenues, services $17,876  $15,590  $36,003  $30,445 
Non-GAAP gross profit $140,127  $118,784  $272,899  $232,519 
Non-GAAP gross margin  75.9%  73.7%  75.5%  73.1%
Non-GAAP research and development expense $18,070  $12,692  $34,604  $26,164 
Non-GAAP selling and marketing expense $44,648  $37,021  $86,466  $72,695 
Non-GAAP general and administrative expense $38,071  $30,627  $74,673  $58,200 
Non-GAAP operating income $32,182  $33,303  $63,521  $65,040 
Non-GAAP net income $24,891  $24,991  $49,385  $48,422 
Non-GAAP diluted EPS $0.15  $0.15  $0.30  $0.30 
Adjusted EBITDA $38,369  $38,515  $75,588  $75,258 
Adjusted EBITDA margin  20.8%  23.9%  20.9%  23.7%
Free cash flow $19,587  $36,944  $7,337  $41,446 
Free cash flow margin  10.6%  22.9%  2.0%  13.0%
Vertex, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
  Three months ended Six months ended
  June 30, June 30,
(Dollars in thousands) 2025
 2024
 2025
 2024
Non-GAAP Cost of Revenues, Software Subscriptions:            
Cost of revenues, software subscriptions $44,459  $42,261  $88,704  $87,389 
Stock-based compensation expense  (1,233)  (953)  (3,460)  (2,543)
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues  (16,670)  (14,578)  (32,525)  (29,925)
Non-GAAP cost of revenues, software subscriptions $26,556  $26,730  $52,719  $54,921 
             
Non-GAAP Cost of Revenues, Services:            
Cost of revenues, services $18,900  $16,155  $38,723  $32,016 
Stock-based compensation expense  (1,024)  (565)  (2,720)  (1,571)
Non-GAAP cost of revenues, services $17,876  $15,590  $36,003  $30,445 
             
Non-GAAP Gross Profit:            
Gross profit $121,200  $102,688  $234,194  $198,480 
Stock-based compensation expense  2,257   1,518   6,180   4,114 
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues  16,670   14,578   32,525   29,925 
Non-GAAP gross profit $140,127  $118,784  $272,899  $232,519 
             
Non-GAAP Gross Margin:            
Total Revenues $184,559  $161,104  $361,621  $317,885 
Non-GAAP gross margin  75.9%  73.7%  75.5%  73.1%
             
Non-GAAP Research and Development Expense:            
Research and development expense $20,582  $14,614  $41,468  $31,459 
Stock-based compensation expense  (2,512)  (1,922)  (6,864)  (5,295)
Non-GAAP research and development expense $18,070  $12,692  $34,604  $26,164 
             
Non-GAAP Selling and Marketing Expense:            
Selling and marketing expense $48,454  $40,541  $96,609  $81,032 
Stock-based compensation expense  (3,235)  (2,928)  (9,041)  (7,150)
Amortization of acquired intangible assets – selling and marketing expense  (571)  (592)  (1,102)  (1,187)
Non-GAAP selling and marketing expense $44,648  $37,021  $86,466  $72,695 
             
Non-GAAP General and Administrative Expense:            
General and administrative expense $43,392  $35,874  $88,420  $71,416 
Stock-based compensation expense  (3,986)  (3,633)  (10,949)  (9,766)
Severance expense  (317)  (619)  (774)  (1,461)
Amortization of cloud computing implementation costs – general and administrative  (1,018)  (995)  (2,024)  (1,989)
Non-GAAP general and administrative expense $38,071  $30,627  $74,673  $58,200 
Vertex, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures (continued)
(Unaudited)
  Three months ended Six months ended
  June 30, June 30,
(In thousands, except per share data) 2025
 2024
 2025
 2024
Non-GAAP Operating Income:            
Income (loss) from operations $(3,864) $7,545  $622  $5,980 
Stock-based compensation expense  11,990   10,001   33,034   26,325 
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues  16,670   14,578   32,525   29,925 
Amortization of acquired intangible assets – selling and marketing expense  571   592   1,102   1,187 
Amortization of cloud computing implementation costs – general and administrative  1,018   995   2,024   1,989 
Severance expense  317   619   774   1,461 
Acquisition contingent consideration  200   (1,575)  200   (2,375)
Change in fair value of acquisition contingent earn-outs  2,300   —   (12,400)  — 
Transaction costs  2,980   548   5,640   548 
Non-GAAP operating income $32,182  $33,303  $63,521  $65,040 
             
             
Non-GAAP Net Income:            
Net income (loss) $(961) $5,164  $10,169  $7,848 
Income tax expense (benefit)  (1,675)  2,200   (6,780)  (2,335)
Stock-based compensation expense  11,990   10,001   33,034   26,325 
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues  16,670   14,578   32,525   29,925 
Amortization of acquired intangible assets – selling and marketing expense  571   592   1,102   1,187 
Amortization of cloud computing implementation costs – general and administrative  1,018   995   2,024   1,989 
Severance expense  317   619   774   1,461 
Acquisition contingent consideration  200   (1,575)  200   (2,375)
Change in fair value of acquisition contingent earn-outs  2,300   —   (12,400)  — 
Transaction costs  2,980   548   5,640   548 
Change in settlement value of deferred purchase commitment liability – interest expense  —   423   —   423 
Non-GAAP income before income taxes  33,410   33,545   66,288   64,996 
Income tax adjustment at statutory rate (1)  (8,519)  (8,554)  (16,903)  (16,574)
Non-GAAP net income $24,891  $24,991  $49,385  $48,422 
             
Non-GAAP Diluted EPS:            
Non-GAAP net income $24,891  $24,991  $49,385  $48,422 
Interest expense (net of tax), convertible senior notes (2)  903   —   1,806   — 
Non-GAAP net income used in dilutive per share computation $25,794  $24,991  $51,191  $48,422 
             
Weighted average Class A and B common stock, diluted  162,589   161,440   162,656   161,011 
Dilutive effect of convertible senior notes (2)  9,498   —   9,498   — 
Total average Class A and B shares used in dilutive per share computation  172,087   161,440   172,154   161,011 
Non-GAAP diluted EPS $0.15  $0.15  $0.30  $0.30 
             
(1) Non-GAAP income before income taxes is adjusted for income taxes using the respective statutory tax rates for applicable jurisdictions, which for purposes of this determination were assumed to be 25.5%.
(2) We use the if-converted method to compute diluted earnings per share with respect to our convertible senior notes. Interest expense and additional dilutive shares related to the notes are added back to the calculation when their impact is dilutive. In periods when the impact is anti-dilutive, there is no add-back of interest expense or additional dilutive shares related to the notes.
Vertex, Inc. and Subsidiaries
Reconciliation of GAAP to Non-GAAP Financial Measures (continued)
(Unaudited)
  Three months ended Six months ended
  June 30, June 30,
(Dollars in thousands) 2025
 2024
 2025
 2024
Adjusted EBITDA:            
Net income (loss) $(961) $5,164  $10,169  $7,848 
Interest expense (income), net  (1,228)  181   (2,767)  467 
Income tax expense (benefit)  (1,675)  2,200   (6,780)  (2,335)
Depreciation and amortization – property and equipment  6,187   5,212   12,067   10,218 
Depreciation and amortization of capitalized software and acquired intangible assets – cost of subscription revenues  16,670   14,578   32,525   29,925 
Amortization of acquired intangible assets – selling and marketing expense  571   592   1,102   1,187 
Amortization of cloud computing implementation costs – general and administrative  1,018   995   2,024   1,989 
Stock-based compensation expense  11,990   10,001   33,034   26,325 
Severance expense  317   619   774   1,461 
Acquisition contingent consideration  200   (1,575)  200   (2,375)
Change in fair value of acquisition contingent earn-outs  2,300   —   (12,400)  — 
Transaction costs  2,980   548   5,640   548 
Adjusted EBITDA $38,369  $38,515  $75,588  $75,258 
             
Adjusted EBITDA Margin:            
Total revenues $184,559  $161,104  $361,621  $317,885 
Adjusted EBITDA margin  20.8%  23.9%  20.9%  23.7%
  Three months ended Six months ended
  June 30, June 30,
(Dollars in thousands) 2025
 2024
 2025
 2024
Free Cash Flow:            
Cash provided by operating activities $46,003  $57,726  $60,808  $82,292 
Property and equipment additions  (21,512)  (15,300)  (42,906)  (29,749)
Capitalized software additions  (4,904)  (5,482)  (10,565)  (11,097)
Free cash flow $19,587  $36,944  $7,337  $41,446 
             
Free Cash Flow Margin:            
Total revenues $184,559  $161,104  $361,621  $317,885 
Free cash flow margin  10.6%  22.9%  2.0%  13.0%

Investor Relations Contact:
Joe Crivelli
Vertex, Inc.
investors@vertexinc.com

Media Contact:
Rachel Litcofsky
Vertex, Inc.
mediainquiries@vertexinc.com

About Web3Wire
Web3Wire – Information, news, press releases, events and research articles about Web3, Metaverse, Blockchain, Artificial Intelligence, Cryptocurrencies, Decentralized Finance, NFTs and Gaming.
Visit Web3Wire for Web3 News and Events, Block3Wire for the latest Blockchain news and Meta3Wire to stay updated with Metaverse News.

ShareTweet1ShareSendShare2
Previous Post

Nakiki SE Expands Transparency Initiative – Regular Twitter/X Spaces Announced

Next Post

Inspired Reports Second Quarter 2025 Results

Related Posts

C2 Blockchain Inc. Increases DOG Coin Holdings to Over 207 Million Tokens as Part of Expanded Digital Asset Treasury Strategy

MIAMI BEACH, FL / ACCESS Newswire / August 6, 2025 / C2 Blockchain Inc. (OTCID:CBLO), a U.S.-based C2 Blockchain Inc. blockchain infrastructure and digital asset treasury company, today announced the acquisition of an additional 6,761,718 DOG Coin (DOG) tokens, increasing its aggregate holdings to 207,435,624 DOG. The transaction was executed...

Read moreDetails

Mobile and Handheld Gaming Market Outlook 2024 to 2034: Growth Insights with Nintendo, Apple Inc., Samsung, Sony Interactive Entertainment, NVIDIA Corporation, Microsoft, and Others

Mobile and Handheld Gaming Market The global mobile and handheld gaming market size is on track to reach US$ 9,660.1 million in 2024. The market is poised for rapid growth, with an extraordinary compound annual growth rate (CAGR) of 13.8% projected through 2034. This expansion is anticipated to elevate the...

Read moreDetails

Signal Generator Market Overview by Advance Technology, Future Outlook By 2032 | Keysight Technologies Inc., Rohde & Schwarz Gmbh & Co Kg

Signal Generator Market The latest report from Coherent Market Insights examines the growth prospects of the Signal Generator Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research findings, market...

Read moreDetails

Vibration Sensor Market Size, Share, Trends, Company Profiles, Emerging Technologies, Industry Growth, Segments, Landscape, and Demand by Forecast until 2032

Vibration Sensor Market The latest report from Coherent Market Insights examines the growth prospects of the Vibration Sensor Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research findings, market...

Read moreDetails

Light Sensors Market Size, Share Growth Status, Emerging Technology, Key Players, Industry Challenges, and Forecast till 2032 | ams AG, Avago Technologies Inc

Light Sensors Market The latest report from Coherent Market Insights examines the growth prospects of the Light Sensors Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research findings, market...

Read moreDetails

Premium Eyebrow and Eyelash Serum Market Experiences Unprecedented Growth

Eyebrow And Eyelash Serum Market Size, Growth, Share, & Analysis Report The eyebrow and eyelash serum market represents a dynamic segment within the global beauty and personal care industry, addressing consumer demands for enhanced facial aesthetics through scientifically formulated hair growth solutions. These specialized serums incorporate advanced peptide complexes, botanical...

Read moreDetails

Power Distribution Unit Market Size, Share 2025 Analysis of Rising Business Opportunities with Prominent Investment, Forecast to 2032 | AFCO Systems, APC Corp, Cyber Power Systems, Eaton Corporation

Power Distribution Unit Market The latest report from Coherent Market Insights examines the growth prospects of the Power Distribution Unit Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research...

Read moreDetails

Internet Security Software Market: Analysis of The Key Players, Growth Status, Business Strategies and Scope with Outlook 2025-2032 | Top Players: Juniper Networks, Inc., Trend Micro Inc., Symantec Corporation

Internet Security Software Market The latest report from Coherent Market Insights examines the growth prospects of the Internet Security Software Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research...

Read moreDetails

Advanced Thermal Liquid Gap Filler Market Shows Revolutionary Growth Trajectory

Thermal Liquid Gap Filler Market Size, Growth, Scope & Forecast Report The thermal liquid gap filler market represents a critical segment within the advanced materials industry, addressing the escalating demand for efficient heat management solutions across diverse technological applications. These innovative thermal interface materials serve as essential components in bridging...

Read moreDetails

Fiber Laser Market Innovative Technology, Revenue Growth and Opportunity Forecast to 2032

Fiber Laser Market The latest report from Coherent Market Insights examines the growth prospects of the Fiber Laser Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research findings, market...

Read moreDetails
Web3Wire NFTs - The Web3 Collective

Web3Wire, $W3W Token and .w3w tld Whitepaper

Web3Wire, $W3W Token and .w3w tld Whitepaper

Claim your space in Web3 with .w3w Domain!

Web3Wire

Trending on Web3Wire

  • Unifying Blockchain Ecosystems: 2024 Guide to Cross-Chain Interoperability

    88 shares
    Share 35 Tweet 22
  • Top Cross-Chain DeFi Solutions to Watch by 2025

    49 shares
    Share 20 Tweet 12
  • Discover 2025’s Top 5 Promising Low-Cap Crypto Gems

    66 shares
    Share 26 Tweet 17
  • Top 5 Wallets for Seamless Multi-Chain Trading in 2025

    44 shares
    Share 18 Tweet 11
  • Discover the Best Metaverse Crypto Projects and Virtual Worlds 2025

    45 shares
    Share 18 Tweet 11
Join our Web3Wire Community!

Our newsletters are only twice a month, reaching around 10000+ Blockchain Companies, 800 Web3 VCs, 600 Blockchain Journalists and Media Houses.


* We wont pass your details on to anyone else and we hate spam as much as you do. By clicking the signup button you agree to our Terms of Use and Privacy Policy.

Web3Wire Podcasts

Upcoming Events

Web 3.0 and AI Summit 2025

2025-09-11
Frankfurt
Summit

Latest on Web3Wire

  • Xactly Launches Industry-First AI Agents to Revolutionize Sales Performance Management and Go-to-Market Operations
  • M42 Announces the Acquisition of AI Research Corporation Team Including AI Industry Veteran Michael Sandoval
  • BK Technologies to Host Second Quarter 2025 Conference Call on Thursday, August 14, 2025
  • Ondas Holdings to Report Second Quarter 2025 Financial Results on August 12, 2025, at 8:30 a.m. ET
  • Dispel and ABB Sign Global Partnership to Enhance Secure Remote Access for Industrial Customers Under ABB Care

RSS Latest on Block3Wire

  • Covo Finance: Revolutionary Crypto Leverage Trading Platform
  • WorldStrides and HEX Announce Partnership to Offer High School and University Students Innovative Courses Designed to Improve Their Outlook in the Digital Age
  • Cathedra Bitcoin Announces Leasing of 2.5-MW Bitcoin Mining Facility
  • Global Web3 Payments Leader, Banxa, Announces Integration With Metis to Usher In Next Wave of Cryptocurrency Users
  • Dexalot Launches First Hybrid DeFi Subnet on Avalanche

RSS Latest on Meta3Wire

  • Thumbtack Honored as a 2023 Transform Awards Winner
  • Accenture Invests in Looking Glass to Accelerate Shift from 2D to 3D
  • MetatronAI.com Unveils Revolutionary AI-Chat Features and Interface Upgrades
  • Purely.website – Disruptive new platform combats rising web hosting costs
  • WEMADE and Metagravity Sign Strategic Alliance MOU to Collaborate on Blockchain Games for the Metaverse
Web3Wire

Web3Wire is your go-to source for the latest insights and updates in Web3, Metaverse, Blockchain, AI, Cryptocurrencies, DeFi, NFTs, and Gaming. We provide comprehensive coverage through news, press releases, event updates, and research articles, keeping you informed about the rapidly evolving digital world.

  • About Web3Wire
  • Web3Wire NFTs – The Web3 Collective
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Event Partners
  • Community Partners
  • Our Media Network
  • Media Kit
  • RSS Feeds
  • Contact Us

Whitepaper | Tokenomics

Crypto Coins

  • Top 10 Coins
  • Top 50 Coins
  • Top 100 Coins
  • All Coins – Marketcap
  • Crypto Coins Heatmap

Crypto Exchanges

  • Top 10 Exchanges
  • Top 50 Exchanges
  • Top 100 Exchanges
  • All Crypto Exchanges

Crypto Stocks

  • Blockchain Stocks
  • NFT Stocks
  • Metaverse Stocks
  • Artificial Intelligence Stocks

Media Portfolio: Block3Wire | Meta3Wire

Web3 Resources

  • Top Web3 and Crypto Youtube Channels
  • Latest Crypto News
  • Latest DeFi News
  • Latest Web3 News

Blockchain Resources

  • Blockchain and Web3 Resources
  • Decentralized Finance (DeFi) – Research Reports
  • All Crypto Whitepapers

Metaverse Resources

  • AR VR and Metaverse Resources
  • Metaverse Courses
Claim your space in Web3 with .w3w!
Top 50 Web3 Blogs and Websites
Web3Wire Podcast on Spotify Web3Wire Podcast on Amazon Music 
Web3Wire - Web3 and Blockchain - News, Events and Press Releases | Product Hunt
Web3Wire on Google News
  • Privacy Policy
  • Terms of Use
  • Disclaimer
  • Sitemap
  • For Search Engines
  • Crypto Sitemap
  • Exchanges Sitemap

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

Welcome Back!

Login to your account below

Forgotten Password?

Retrieve your password

Please enter your username or email address to reset your password.

Log In

Add New Playlist

No Result
View All Result
  • Coins
    • Top 10 Cryptocurrencies
    • Top 50 Cryptocurrencies
    • Top 100 Cryptocurrencies
    • All Coins
  • Exchanges
    • Top 10 Cryptocurrency Exchanges
    • Top 50 Cryptocurrency Exchanges
    • Top 100 Cryptocurrency Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

This website uses cookies. By continuing to use this website you are giving consent to cookies being used. Visit our Privacy and Cookie Policy.