Thursday, August 7, 2025
  • About Web3Wire
  • Web3Wire NFTs
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Media Network
  • RSS Feed
  • Contact Us
Web3Wire
No Result
View All Result
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
No Result
View All Result
Web3Wire
No Result
View All Result
Home Artificial Intelligence

Silvaco Reports Second Quarter 2025 Financial Results

August 7, 2025
in Artificial Intelligence, GlobeNewswire, Web3
Reading Time: 140 mins read
5
SHARES
243
VIEWS
Share on TwitterShare on LinkedInShare on Facebook

Achieved Gross Bookings of $12.91 Million and Revenue of $12.05 Million

Landed 10 New Logos in Photonics, Automotive, Military, Foundry, and Power

Achieved Trailing Twelve-Month ACV Growth of 26%

SANTA CLARA, Calif., Aug. 06, 2025 (GLOBE NEWSWIRE) — Silvaco Group, Inc. (Nasdaq: SVCO) (“Silvaco” or the “Company”), a provider of TCAD, EDA software, and SIP solutions that enable innovative semiconductor design and digital twin modeling through AI software and innovation, today announced its second quarter 2025 results.

“With the acquisition of Mixel Group, Inc., we estimate that we have expanded our Serviceable Addressable Market (SAM) by another $110 million, in addition to the estimated $600 million in incremental SAM from our previous acquisitions this year. These acquisitions reinforce our position in fast-expanding markets and further diversify our growth engine,” said Dr. Babak Taheri, Silvaco’s Chief Executive Officer. Dr. Taheri continued, “We are equally confident in our long-term growth trajectory, underpinned by strong market demand, strategic expansion, and the increasing value of our technology stack.”

Commenting on the financial results and outlook, Dan Shaw, Silvaco’s Senior Director of FP&A, added, “Despite the current macroeconomic headwinds, we continue to work towards closing delayed customer orders and introducing our newly acquired products to our existing and new customer base to ensure the company is well positioned for higher growth rates moving forward.”

Second Quarter 2025 and Recent Third Quarter 2025 Business Highlights

  • Closed acquisition of Mixel Group, Inc. on August 1st, expanding Silvaco’s SAM by an additional estimated $110 million
  • 14% of Q2 revenue from 10 new customers
  • 6% of Q2 revenue from new customers acquired in previous two quarters
  • 40% of Q2 revenue from expansion in existing customers
  • 40% of Q2 revenue from renewals
  • Leadership Update: Three new additions to the Executive team, including Senior VP of EDA Business Unit, Senior VP of Silicon IP Business Unit, and VP of Business Development
  • Our recent customer success announcements include:
    • Alps Alpine adopted Silvaco’s Jivaro Pro™ to accelerate SPICE post-layout simulation 
    • Collaboration with Fraunhofer ISIT to advance Next-Generation GaN with Silvaco’s DTCO Flow, strengthening our lead position in power electronics 
    • Wavetek deployed Silvaco’s Victory TCAD™ to drive innovation in GaN-based connectivity solution
  • We have settled our ongoing dispute with the former shareholders of Nangate, Inc.

Second Quarter 2025 Financial Results

GAAP Financial Results

  • Revenue of $12.05 million, down 19% year-over-year and down 15% quarter-over-quarter.
    • TCAD revenue of $6.8 million, down 34% year-over-year.
    • EDA revenue of $3.4 million, up 15% year-over-year.
    • SIP revenue of $1.8 million, up 11% year-over-year.
  • GAAP gross profit and GAAP gross margin were $8.5 million and 71%, respectively, which includes the impact of $0.4 million in stock-based compensation expense, $0.2 million in amortization of acquired intangible assets, and $0.1 million in acquisition-related professional fees and retention bonuses, down from $10.1 million and up from 68%, respectively, in Q2 2024.
  • GAAP net loss of $9.4 million, compared to a GAAP net loss of $38.4 million in Q2 2024.
  • GAAP basic net loss per share of ($0.32), compared to GAAP net loss per share of ($1.55) in Q2 2024.
  • As of Q2 end, cash, cash equivalents, restricted cash and marketable securities totaled $55.5 million.

Key Operating Indicators and Non-GAAP Financial Results:

  • Gross bookings were $12.9 million, down 34% year-over-year.
  • As of the end of Q2, the remaining performance obligation balance was $36.4 million, 50% of which is expected to be recognized as revenue in the next 12 months.
  • Non-GAAP gross profit and non-GAAP gross margin were $9.2 million and 76%, respectively, down from $12.8 million and 86% in Q2 2024.
  • Non-GAAP net loss of $4.6 million, compared to non-GAAP net income of $1.8 million in Q2 2024.
  • Non-GAAP diluted net loss per share of ($0.16), compared to non-GAAP diluted net income per share of $0.07 in Q2 2024.

For a discussion of the non-GAAP metrics presented in this press release, as well as a reconciliation of non-GAAP metrics to the nearest comparable GAAP metric, see “Discussion of Non-GAAP Financial Measures” and “GAAP to Non-GAAP Reconciliation” in the accompanying tables below.

Supplementary materials to this press release, including our second quarter 2025 financial results, can be found at https://investors.silvaco.com/financial-information/quarterly-results

Third Quarter and Full Year 2025 Financial Outlook

As of August 6, 2025, Silvaco is providing guidance for its third quarter of 2025 and its full-year 2025, which represents Silvaco’s current estimates on its operations and financial results. The financial information below represents forward-looking financial information and in some instances forward-looking, non-GAAP financial information, including estimates of non-GAAP gross margin, non-GAAP operating income (loss) and non-GAAP diluted net income (loss) per share. GAAP gross margin is the most comparable GAAP measure to non-GAAP gross margin, GAAP operating income (loss) is the most comparable GAAP measure to non-GAAP operating income (loss). GAAP diluted net income (loss) per share is the most comparable GAAP measure to non-GAAP diluted net income (loss) per share. Non-GAAP gross margin differs from GAAP gross margin in that it excludes items such as stock-based compensation expense, amortization of acquired intangible assets, acquisition-related professional fees and retention bonuses, and payroll tax from the IPO lock-up release. Non-GAAP operating income (loss) differs from GAAP operating income (loss) in that it excludes items such as acquisition-related litigation settlement and legal costs, stock-based compensation expense, amortization of acquired intangible assets, acquisition-related professional fees and retention bonuses, payroll tax from the IPO lock-up release, IPO preparation costs, and executive severance costs. Non-GAAP diluted net income (loss) per share differs from GAAP diluted net income (loss) per share in that it excludes certain costs, including IPO preparation costs, acquisition-related litigation settlement and legal costs, stock-based compensation expense, amortization of acquired intangible assets, acquisition-related professional fees and retention bonuses, payroll tax from the IPO lock-up release, executive severance costs, change in fair value of contingent consideration, foreign exchange (gain) loss, loss on debt extinguishment, and the income tax effect on non-GAAP items. Silvaco is unable to predict with reasonable certainty the ultimate outcome of these exclusions without unreasonable effort. Therefore, Silvaco has not provided guidance for GAAP gross margin, GAAP operating income (loss) or GAAP diluted net income (loss) per share or a reconciliation of the forward-looking non-GAAP gross margin or non-GAAP operating income (loss) or non-GAAP diluted net income (loss) per share guidance to GAAP gross margin or GAAP operating income (loss) or GAAP diluted net income (loss) per share, respectively. However, it is important to note that these excluded items could be material to our results computed in accordance with GAAP in future periods.

Based on current business trends and conditions, the Company expects for third quarter 2025 the following:

  • Gross bookings in the range of $14.0 million to $18.2 million, reflecting a 42% to 84% increase from the third quarter of 2024.
  • Revenue in the range of $14.0 million to $18.0 million, representing a 28% increase to 64% increase from the third quarter of 2024.​
  • Non-GAAP gross margin in the range of 81% to 85%, which would compare to 86% from the third quarter of 2024.​
  • Non-GAAP operating income (loss) in the range of ($3.5 million) to $0.5 million, compared to income of ($2.6 million) from the third quarter of 2024.​
  • Non-GAAP net income (loss) per diluted share in the range of ($0.12) to $0.02, compared to ($0.06) from the third quarter of 2024. ​

Based on current business trends and conditions, the Company expects for full year 2025, the following:

  • Gross bookings in the range of $67.0 million to $74.0 million, reflecting a 2% to 13% increase from 2024.​
  • Revenue in the range of $64.0 million to $70.0 million, representing a 7% to 17% increase from 2024.
  • Non-GAAP gross margin in the range of 83% to 86%, which would compare to 86% in 2024.​
  • Non-GAAP operating income (loss) in the range of ($2.0 million) to $1.0 million, compared to $5.5 million income in 2024.​
  • Non-GAAP net income (loss) per diluted share in the range of ($0.07) to $0.03, compared to $0.25 income in 2024.​

Q2 2025 Conference Call Details

A press release highlighting the Company’s results along with supplemental financial results will be available at https://investors.silvaco.com/ along with an earnings presentation to accompany management’s prepared remarks. An archived replay of the conference call will be available on this website for a limited time after the call. Participants who want to join the call and ask a question may register for the call here to receive the dial-in numbers and unique PIN.

Date: Wednesday, August 6, 2025
Time: 5:00 p.m. Eastern time
Webcast: Here (live and replay)

About Silvaco

Silvaco is a provider of TCAD, EDA software, and SIP solutions that enable semiconductor design and digital twin modeling through AI software and innovation. Silvaco’s solutions are used for semiconductor and photonics processes, devices, and systems development across display, power devices, automotive, memory, high performance compute, foundries, photonics, internet of things, and 5G/6G mobile markets for complex SoC design. Silvaco is headquartered in Santa Clara, California, and has a global presence with offices located in North America, Europe, Egypt, Brazil, China, Japan, Korea, Singapore, Vietnam, and Taiwan.

Safe Harbor Statement

This press release contains forward-looking statements based on Silvaco’s current expectations. The words “believe”, “estimate”, “expect”, “intend”, “anticipate”, “plan”, “project”, “will”, and similar phrases as they relate to Silvaco are intended to identify such forward-looking statements. These forward-looking statements reflect the current views and assumptions of Silvaco and are subject to various risks and uncertainties that could cause actual results to differ materially from expectations.

These forward-looking statements include but are not limited to, statements regarding our future operating results, financial position, and guidance, our business strategy and plans, our objectives for future operations, our development or delivery of new or enhanced products, and anticipated results of those products for our customers, our competitive positioning, projected costs, technological capabilities, and plans, and macroeconomic trends.

A variety of risks and factors that are beyond our control could cause actual results to differ materially from those in the forward-looking statements including, without limitation, the following: (a) market conditions; (b) anticipated trends, challenges and growth in our business and the markets in which we operate; (c) our ability to appropriately respond to changing technologies on a timely and cost-effective basis; (d) the size and growth potential of the markets for our software solutions, and our ability to serve those markets; (e) our expectations regarding competition in our existing and new markets; (f) the level of demand in our customers’ end markets; (g) regulatory developments in the United States and foreign countries; (h) changes in trade policies, including the imposition of tariffs; (i) proposed new software solutions, services or developments; (j) our ability to attract and retain key management personnel; (k) our customer relationships and our ability to retain and expand our customer relationships; (l) our ability to diversify our customer base and develop relationships in new markets; (m) the strategies, prospects, plans, expectations, and objectives of management for future operations; (n) public health crises, pandemics, and epidemics and their effects on our business and our customers’ businesses; (o) the impact of the current conflicts between Ukraine and Russia and Israel and Hamas and the ongoing trade disputes among the United States and China on our business, financial condition or prospects, including extreme volatility in the global capital markets making debt or equity financing more difficult to obtain, more costly or more dilutive, delays and disruptions of the global supply chains and the business activities of our suppliers, distributors, customers and other business partners; (p) changes in general economic or business conditions or economic or demographic trends in the United States and foreign countries including changes in tariffs, interest rates and inflation; (q) our ability to raise additional capital; (r) our ability to accurately forecast demand for our software solutions; (s) our ability to successfully retain key personnel, integrate and realize the benefits of acquisitions; (t) our expectations regarding the period during which we qualify as an emerging growth company under the JOBS Act and as a smaller reporting company under the Exchange Act; (u) our expectations regarding our ability to obtain, maintain, protect and enforce intellectual property protection for our technology; (v) our status as a controlled company; and (w) our use of the net proceeds from our initial public offering.

It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. Accordingly, you should not rely on any of the forward-looking statements. Additional information relating to the uncertainty affecting Silvaco’s business is contained in Silvaco’s filings with the Securities and Exchange Commission. These documents are available on the SEC Filings section of the Investor Relations section of Silvaco’s website at http://investors.silvaco.com/. These forward-looking statements represent Silvaco’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Silvaco disclaims any obligation to update or alter these forward-looking statements in the future, whether as a result of new information, future events or otherwise.

Discussion of Non-GAAP Financial Measures

We use certain non-GAAP financial measures to supplement the performance measures in our consolidated financial statements, which are presented in accordance with GAAP. These non-GAAP financial measures include non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss), and non-GAAP diluted net income (loss) per share. We use these non-GAAP financial measures for financial and operational decision-making and as a means to assist us in evaluating period-to-period comparisons.

We define non-GAAP cost of revenue and non-GAAP gross profit as our GAAP cost of revenue and GAAP gross profit adjusted to exclude certain costs, including stock-based compensation expense, amortization of acquired intangible assets, acquisition-related professional fees and retention bonuses and payroll tax from the IPO lock-up release. We define non-GAAP operating income (loss), as our GAAP operating income (loss) adjusted to exclude certain costs, including IPO preparation costs, acquisition-related litigation settlement and legal costs, stock-based compensation expense, amortization of acquired intangible assets, payroll tax from the IPO lock-up release, and executive severance costs. We define non-GAAP net income (loss) as our GAAP net income (loss) adjusted to exclude certain costs, including IPO preparation costs, acquisition-related litigation settlement and legal costs, acquisition-related professional fees and retention bonuses, stock-based compensation expense, amortization of acquired intangible assets, payroll tax from the IPO lock-up release, executive severance costs, change in fair value of contingent consideration, foreign exchange (gain) loss, loss on debt extinguishment, and the income tax effect on non-GAAP items. Our non-GAAP diluted net income (loss) per share is calculated in the same way as our non-GAAP net income (loss), but on a per share basis. We monitor non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share as non-GAAP financial measures to supplement the financial information we present in accordance with GAAP to provide investors with additional information regarding our financial results.

Certain items are excluded from our non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share because these items are non-cash in nature or are not indicative of our core operating performance and render comparisons with prior periods and competitors less meaningful. We adjust GAAP cost of revenue, GAAP gross profit, GAAP operating income (loss), GAAP net income (loss), and GAAP diluted net income (loss) per share for these items to arrive at non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss), and non-GAAP diluted net income (loss) per share because these amounts can vary substantially from company to company within our industry depending upon accounting methods and book values of assets, capital structure and the method by which the assets were acquired. By excluding certain items that may not be indicative of our recurring core operating results, we believe that non-GAAP cost of revenue, non-GAAP gross profit, non-GAAP operating income (loss), non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share provide meaningful supplemental information regarding our performance.

We believe these non-GAAP financial measures are useful to investors and others because they allow for additional information with respect to financial measures used by management in its financial and operational decision-making and they may be used by our institutional investors and the analyst community to help them analyze our financial performance and the health of our business. However, there are a number of limitations related to the use of non-GAAP financial measures, and these non-GAAP measures should be considered in addition to, not as a substitute for or in isolation from, our financial results prepared in accordance with GAAP. Other companies, including companies in our industry, may calculate these non-GAAP financial measures differently or not at all, which reduces their usefulness as comparative measures.

SILVACO GROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited, in thousands except share and per share amounts)
    
 June 30,
2025
 December 31,
2024
ASSETS   
Current assets:   
Cash and cash equivalents$13,132  $19,606 
Restricted cash 16,500   — 
Current marketable securities 25,853   63,071 
Accounts receivable, net 9,888   9,211 
Contract assets, net 12,126   11,932 
Prepaid expenses and other current assets 4,628   3,460 
Total current assets 82,127   107,280 
Non-current assets:   
Non-current marketable securities —   4,785 
Property and equipment, net 991   865 
Operating lease right-of-use assets, net 2,170   1,711 
Intangible assets, net 12,514   4,369 
Goodwill 18,692   9,026 
Non-current portion of contract assets 9,407   12,611 
Other assets 1,728   1,698 
Total non-current assets 45,502   35,065 
Total assets$127,629  $142,345 
LIABILITIES AND STOCKHOLDERS’ EQUITY   
Current liabilities:   
Accounts payable$1,853  $3,316 
Accrued expenses and other current liabilities 23,952   19,801 
Accrued income taxes 1,524   1,668 
Deferred revenue, current 9,303   7,497 
Operating lease liabilities, current 864   744 
Vendor financing obligation, current 1,114   1,462 
Total current liabilities 38,610   34,488 
Non-current liabilities:   
Deferred revenue, non-current 5,207   3,593 
Operating lease liabilities, non-current 1,279   946 
Vendor financing obligation, non-current 1,949   2,928 
Other non-current liabilities 996   307 
Total liabilities 48,041   42,262 
Stockholders’ equity:   
Preferred stock, $0.0001 par value; 10,000,000 shares authorized, no shares issued and outstanding as of June 30, 2025 and December 31, 2024 —   — 
Common stock, $0.0001 par value; 500,000,000 shares authorized; 29,603,494 and 28,526,615 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively 3   3 
Additional paid-in capital 137,572   130,360 
Accumulated deficit (56,694)  (28,012)
Accumulated other comprehensive loss (1,293)  (2,268)
Total stockholders’ equity 79,588   100,083 
Total liabilities and stockholders’ equity$127,629  $142,345 
    
SILVACO GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in thousands except share and per share amounts)
        
 Three Months Ended June 30, Six months ended June 30,
  2025   2024   2025   2024 
Revenue:       
Software license revenue$7,217  $11,023  $17,226  $23,281 
Maintenance and service 4,831   3,937   8,914   7,568 
Total revenue 12,048   14,960   26,140   30,849 
Cost of revenue 3,504   4,861   6,520   6,834 
Gross profit 8,544   10,099   19,620   24,015 
Operating expenses:       
Research and development 5,907   7,707   10,707   11,323 
Selling and marketing 4,714   7,171   9,433   10,483 
General and administrative 8,066   18,314   16,186   22,914 
Litigation settlement —   14,696   13,069   14,696 
Total operating expenses 18,687   47,888   49,395   59,416 
Operating loss (10,143)  (37,789)  (29,775)  (35,401)
Loss on debt extinguishment —   (718)  —   (718)
Interest income 651   682   1,514   682 
Interest and other expense, net (443)  (349)  (734)  (554)
Loss before income tax provision (9,935)  (38,174)  (28,995)  (35,991)
Income tax (benefit) provision (526)  214   (313)  1,019 
Net loss$(9,409) $(38,388) $(28,682) $(37,010)
Net loss per share:       
Basic and diluted (0.32)  (1.55)  (0.99)  (1.65)
Weighted average shares used in computing per share amounts:       
Basic and diluted 29,312,982   24,811,112   29,005,331   22,405,557 
        
SILVACO GROUP, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in thousands)
    
 Six Months Ended June 30,
  2025   2024 
Cash flows from operating activities:   
Net loss$(28,682) $(37,010)
Adjustments to reconcile net loss to net cash (used in) provided by operating activities:   
Depreciation and amortization 1,146   475 
Stock-based compensation expense 4,397   21,829 
Provision for credit losses 116   143 
Litigation settlement 13,069   14,696 
Loss on debt extinguishment —   718 
Accretion of discount on marketable securities, net (462)  (194)
Change in fair value of contingent consideration 52   (18)
Changes in operating assets and liabilities:   
Accounts receivable 97   (3,102)
Contract assets 4,832   (4,081)
Prepaid expenses and other current assets (1,073)  (882)
Other assets 32   (84)
Accounts payable (1,576)  (2)
Accrued expenses and other current liabilities (16,586)  (1,287)
Related party funding of litigation apportionment agreement 6,000   — 
Accrued income taxes (714)  687 
Deferred revenue 2,719   (673)
Other non-current liabilities 20   (9)
   Net cash used in operating activities (16,613)  (8,794)
Cash flows from investing activities:   
Sales of marketable securities 10,345   — 
Purchases of marketable securities —   (67,809)
Maturities of marketable securities 32,000   — 
Acquisition of businesses (14,306)  — 
Purchases of property and equipment (222)  (56)
   Net cash provided by (used in) investing activities 27,817   (67,865)
Cash flows from financing activities:   
Proceeds from initial public offering, net of underwriting fees —   106,020 
Proceeds from issuance of convertible note, net of debt issuance costs —   4,852 
Proceeds from loan facility —   4,250 
Repayment of loan facility —   (4,250)
Repayment of related party line of credit —   (2,000)
Deferred transaction costs —   (2,126)
Proceeds from issuance of common stock for share-based awards 361   — 
Payment of payroll taxes related to shares withheld from employees (586)  — 
Contingent consideration (46)  (22)
Payments of vendor financing obligation (1,328)  (300)
   Net cash (used in) provided by financing activities (1,599)  106,424 
Effect of exchange rate fluctuations on cash and cash equivalents and restricted cash 421   88 
Net increase in cash and cash equivalents and restricted cash 10,026   29,853 
Cash and cash equivalents and restricted cash, beginning of period 19,606   4,421 
Cash and cash equivalents and restricted cash, end of period$29,632  $34,274 
Cash and cash equivalents and restricted cash:   
Cash and cash equivalents 13,132   34,274 
Restricted cash 16,500   — 
Total cash and cash equivalents and restricted cash$29,632  $34,274 
    
SILVACO GROUP, INC.
REVENUE
(Unaudited)
  2024  2025 
  Q1Q2Q3Q4Year Q1Q2
Revenue by Region:         
Americas 27%51%31%40%38% 20%36%
APAC 62%41%58%52%53% 66%57%
EMEA 11%8%11%8%9% 14%7%
Total revenue 100%100%100%100%100% 100%100%
          
Revenue by Product Line:         
TCAD 66%69%59%71%68% 56%56%
EDA 30%20%24%24%24% 36%29%
SIP 4%11%17%5%8% 8%15%
Total revenue 100%100%100%100%100% 100%100%
          
Revenue Item Category:         
Software license revenue 77%74%62%78%74% 71%60%
Maintenance and service 23%26%38%22%26% 29%40%
Total revenue 100%100%100%100%100% 100%100%
          
Revenue by Country:         
United States 26%50%30%39%37% 20%30%
China 11%17%25%23%18% 14%28%
Other 63%33%45%38%45% 66%42%
Total revenue 100%100%100%100%100% 100%100%
          
SILVACO GROUP, INC.
GAAP to Non-GAAP Reconciliation
(Unaudited, in thousands except per share amounts)
 
 Three Months Ended Six Months Ended
 6/30/2025 6/30/2024 6/30/2025 6/30/2024
        
GAAP Cost of revenue$3,504  $4,861  $6,520  $6,834 
Less: Stock-based compensation expense (359)  (2,467)  (558)  (2,467)
Less: Amortization of acquired intangible assets (249)  (249)  (498)  (249)
Less: Acquisition-related professional fees and retention bonus (59)  —   (67)  — 
Non-GAAP Cost of revenue$2,837  $2,145  $5,397  $4,118 
GAAP Gross profit$8,544  $10,099  $19,620  $24,015 
Add: Stock-based compensation expense 359   2,467   558   2,467 
Add: Amortization of acquired intangible assets 249   249   498   249 
Add: Acquisition-related professional fees and retention bonus 59   —   67   — 
Non-GAAP Gross profit$9,211  $12,815  $20,743  $26,731 
GAAP Research and development$5,907  $7,707  $10,707  $11,323 
Less: Stock-based compensation expense (576)  (4,065)  (820)  (4,065)
Less: Acquisition-related professional fees and retention bonus (177)  —   (195)  — 
Less: Amortization of acquired intangible assets (71)  (47)  (122)  (117)
Non-GAAP Research and development$5,083  $3,595  $9,570  $7,141 
GAAP Selling and marketing$4,714  $7,171  $9,433  $10,483 
Less: Stock-based compensation expense (411)  (3,552)  (734)  (3,552)
Less: IPO preparation costs —   (39)  —   (178)
Non-GAAP Selling and marketing$4,303  $3,580  $8,699  $6,753 
GAAP General and administrative$8,066  $18,314  $16,186  $22,914 
Less: Stock-based compensation expense (774)  (11,745)  (2,285)  (11,745)
Less: Acquisition-related litigation settlement and legal costs (304)  (2,021)  (1,030)  (2,615)
Less: Acquisition-related professional fees and retention bonus (1,200)  —   (1,877)  — 
Less: Amortization of acquired intangible assets (302)  —   (364)  — 
Less: IPO preparation costs —   (568)  —   (695)
Non-GAAP General and administrative$5,486  $3,980  $10,630  $7,859 
GAAP Litigation settlement$–  $14,696  $13,069  $14,696 
Less: Acquisition-related litigation settlement and legal costs —   (14,696)  (13,069)  (14,696)
Non-GAAP Litigation settlement$–  $–  $–  $– 
GAAP Operating expenses$18,687  $47,888  $49,395  $59,416 
Less: Stock-based compensation expense (1,761)  (19,362)  (3,839)  (19,362)
Less: Acquisition-related litigation settlement and legal costs (304)  (16,717)  (14,099)  (17,311)
Less: Acquisition-related professional fees and retention bonus (1,377)  —   (2,072)  — 
Less: IPO preparation costs —   (607)  —   (873)
Less: Amortization of acquired intangible assets (373)  (47)  (486)  (117)
Non-GAAP Operating expenses$14,872  $11,155  $28,899  $21,753 
GAAP Operating loss$(10,143) $(37,789) $(29,775) $(35,401)
Add: Stock-based compensation expense 2,120   21,829   4,397   21,829 
Add: Acquisition-related litigation settlement and legal costs 304   16,717   14,099   17,311 
Add: Acquisition-related professional fees and retention bonus 1,436   —   2,139   — 
Add: IPO preparation costs —   607   —   873 
Add: Amortization of acquired intangible assets 622   296   984   366 
Non-GAAP Operating (loss) income$(5,661) $1,660  $(8,156) $4,978 
GAAP Net loss$(9,409) $(38,388) $(28,682) $(37,010)
Add: Stock-based compensation expense 2,120   21,829   4,397   21,829 
Add: Acquisition-related litigation settlement and legal costs 304   16,717   14,099   17,311 
Add: Acquisition-related professional fees and retention bonus 1,436   —   2,139   — 
Add: IPO preparation costs —   607   —   873 
Add: Amortization of acquired intangible assets 622   296   984   366 
Add: Loss on debt extinguishment —   718   —   718 
Add (Less): Change in fair value of contingent consideration 17   (10)  52   (18)
Add: Foreign exchange loss 342   114   547   244 
Less: Income tax effect of non-GAAP adjustment (7)  (43)  (12)  (76)
Non-GAAP Net (loss) income$(4,575) $1,840  $(6,476) $4,237 
GAAP Net loss per share:       
Basic and diluted:$(0.32) $(1.55) $(0.99) $(1.65)
Non-GAAP Net income (loss) per share:       
Basic$(0.16) $0.07  $(0.22) $0.19 
Diluted$(0.16) $0.07  $(0.22) $0.18 
Weighted average shares used in GAAP and non-GAAP net income (loss) per share:       
Basic 29,312,982   24,811,112   29,005,331   22,405,557 
Diluted 29,312,982   25,408,465   29,005,331   23,052,554 
        

Contacts
Media Relations:
Tiffany Behany, press@silvaco.com

Investor Relations:
Greg McNiff, investors@silvaco.com

About Web3Wire
Web3Wire – Information, news, press releases, events and research articles about Web3, Metaverse, Blockchain, Artificial Intelligence, Cryptocurrencies, Decentralized Finance, NFTs and Gaming.
Visit Web3Wire for Web3 News and Events, Block3Wire for the latest Blockchain news and Meta3Wire to stay updated with Metaverse News.
ShareTweet1ShareSendShare2
Previous Post

Crane NXT Reports Second Quarter 2025 Results

Next Post

GoHealth to Announce Strategic Capital and Governance Actions to Support Long-Term Value Creation and Second Quarter 2025 Results

Related Posts

Wisfile Debuts as the Free AI Solution to Automatically Sort Photos by Date

Amid the exponential growth of personal and professional digital assets, the frustration of navigating chaotic folders filled with unsorted photos has become a universal challenge. Manual tagging, renaming, and organizing images by date can consume hours that should be spent on meaningful work or cherished memories. Now, with AI-driven innovation,...

Read moreDetails

AvidXchange Announces Second-Quarter 2025 Financial Results

CHARLOTTE, N.C., Aug. 06, 2025 (GLOBE NEWSWIRE) -- AvidXchange Holdings, Inc. (Nasdaq: AVDX), a leading provider of accounts payable (AP) automation software and payment solutions for middle market businesses and their suppliers, today announced financial results for the second quarter ended June 30, 2025. Second Quarter 2025 Financial Highlights: Total...

Read moreDetails

Radware Reports DDoS Attack Volumes in APAC Rise 364%

TOKYO, Aug. 07, 2025 (GLOBE NEWSWIRE) -- Radware® (NASDAQ: RDWR), a global leader in application security and delivery solutions for multi-cloud environments, released threat intelligence findings that offer a year-over-year look at the rise in cyber activity in the APAC region. Radware’s threat intelligence is based on 2024 network and...

Read moreDetails

Pivotal’s eVTOL Aircraft Draws Enthusiastic Response from California Fire Agencies in Multi-Agency Demonstration Series

PALO ALTO, Calif., Aug. 06, 2025 (GLOBE NEWSWIRE) -- Pivotal, a leader in personal electric vertical takeoff and landing (eVTOL) aircraft, recently concluded a trio of public safety demonstration events across California, partnering with San Bernardino County Fire Department, Southern Marin Fire District (SMFD), and Cosumnes Fire Department. Each event...

Read moreDetails

Quick Custom Intelligence Partners with ComOps to Offer Secure, Scalable Off-Site Human Player-Development Services for Casinos

SAN DIEGO, Aug. 06, 2025 (GLOBE NEWSWIRE) -- Quick Custom Intelligence (QCI), the global leader in AI-driven casino analytics, today announced a strategic partnership with ComOps, a hospitality performance partner delivering support-as-a-service solutions that enhance guest experiences and improve workforce efficiency. Through this partnership, QCI clients can now extend their...

Read moreDetails

LaunchMyStore Surpasses 10,000 Registered Users, Reinforcing Its Role as a Global eCommerce Enablement Platform

Milestone highlights growing demand for user-friendly platforms that allow anyone to launch an online store without technical expertise LOS ANGELES, CA / ACCESS Newswire / August 6, 2025 / LaunchMyStore, a no-code eCommerce platform designed to simplify online store creation, today announced it has crossed 10,000 registered users worldwide. The...

Read moreDetails

Telkom South Africa Successfully Modernizes its Legacy Business Support Systems with Amdocs’ Cloud-Native Customer Experience Suite

Transformation enables innovation, agility, and a next-gen customer experience for approximately 25 million subscribers JERSEY CITY, NJ / ACCESS Newswire / August 6, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services for communications and media companies, announced today the successful completion of a major business support systems...

Read moreDetails

A1 Macedonia Selects Amdocs to Modernize its Monetization Platforms

System modernization to drive agility, security, and a convergent future-ready foundation for A1 Macedonia's monetization operations, bringing operational efficiencies and an improved customer experience JERSEY CITY, NJ / ACCESS Newswire / August 6, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services for communications and media companies, announced...

Read moreDetails

Consumer Cellular Expands Strategic Collaboration with Amdocs to Accelerate AI-Driven MVNE Capabilities

Leveraging Amdocs' AI & Data Platform, Customer Experience Insights within amAIz Suite, the multi-year agreement aims to transform onboarding, operations, and customer experiences across Consumer Cellular's MVNE ecosystem JERSEY CITY, NJ / ACCESS Newswire / August 6, 2025 / Amdocs (NASDAQ:DOX), a leading provider of software and services to communications...

Read moreDetails

Travel Technology Solutions with Flights, Hotels, Cars, Holidays – Travelomatix

Travelomatix is a next generation travel booking software platform for travel agencies and tour operators. It offers B2C, B2B and back office system with flights, hotels, transfers, car rental and holiday packages modules.Travelomatix is one of the leading travel technology companies and it develops a custom booking platform to streamline...

Read moreDetails
Web3Wire NFTs - The Web3 Collective

Web3Wire, $W3W Token and .w3w tld Whitepaper

Web3Wire, $W3W Token and .w3w tld Whitepaper

Claim your space in Web3 with .w3w Domain!

Web3Wire

Trending on Web3Wire

  • Unifying Blockchain Ecosystems: 2024 Guide to Cross-Chain Interoperability

    89 shares
    Share 36 Tweet 22
  • Top Cross-Chain DeFi Solutions to Watch by 2025

    49 shares
    Share 20 Tweet 12
  • Discover 2025’s Top 5 Promising Low-Cap Crypto Gems

    66 shares
    Share 26 Tweet 17
  • Top 5 Wallets for Seamless Multi-Chain Trading in 2025

    44 shares
    Share 18 Tweet 11
  • 10 Must-Watch Undervalued Cryptos Primed for 2025 Surge

    14 shares
    Share 6 Tweet 4
Join our Web3Wire Community!

Our newsletters are only twice a month, reaching around 10000+ Blockchain Companies, 800 Web3 VCs, 600 Blockchain Journalists and Media Houses.


* We wont pass your details on to anyone else and we hate spam as much as you do. By clicking the signup button you agree to our Terms of Use and Privacy Policy.

Web3Wire Podcasts

Upcoming Events

Web 3.0 and AI Summit 2025

2025-09-11
Frankfurt
Summit

Latest on Web3Wire

  • Wisfile Debuts as the Free AI Solution to Automatically Sort Photos by Date
  • AvidXchange Announces Second-Quarter 2025 Financial Results
  • Radware Reports DDoS Attack Volumes in APAC Rise 364%
  • Pivotal’s eVTOL Aircraft Draws Enthusiastic Response from California Fire Agencies in Multi-Agency Demonstration Series
  • Quick Custom Intelligence Partners with ComOps to Offer Secure, Scalable Off-Site Human Player-Development Services for Casinos

RSS Latest on Block3Wire

  • Covo Finance: Revolutionary Crypto Leverage Trading Platform
  • WorldStrides and HEX Announce Partnership to Offer High School and University Students Innovative Courses Designed to Improve Their Outlook in the Digital Age
  • Cathedra Bitcoin Announces Leasing of 2.5-MW Bitcoin Mining Facility
  • Global Web3 Payments Leader, Banxa, Announces Integration With Metis to Usher In Next Wave of Cryptocurrency Users
  • Dexalot Launches First Hybrid DeFi Subnet on Avalanche

RSS Latest on Meta3Wire

  • Thumbtack Honored as a 2023 Transform Awards Winner
  • Accenture Invests in Looking Glass to Accelerate Shift from 2D to 3D
  • MetatronAI.com Unveils Revolutionary AI-Chat Features and Interface Upgrades
  • Purely.website – Disruptive new platform combats rising web hosting costs
  • WEMADE and Metagravity Sign Strategic Alliance MOU to Collaborate on Blockchain Games for the Metaverse
Web3Wire

Web3Wire is your go-to source for the latest insights and updates in Web3, Metaverse, Blockchain, AI, Cryptocurrencies, DeFi, NFTs, and Gaming. We provide comprehensive coverage through news, press releases, event updates, and research articles, keeping you informed about the rapidly evolving digital world.

  • About Web3Wire
  • Web3Wire NFTs – The Web3 Collective
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Event Partners
  • Community Partners
  • Our Media Network
  • Media Kit
  • RSS Feeds
  • Contact Us

Whitepaper | Tokenomics

Crypto Coins

  • Top 10 Coins
  • Top 50 Coins
  • Top 100 Coins
  • All Coins – Marketcap
  • Crypto Coins Heatmap

Crypto Exchanges

  • Top 10 Exchanges
  • Top 50 Exchanges
  • Top 100 Exchanges
  • All Crypto Exchanges

Crypto Stocks

  • Blockchain Stocks
  • NFT Stocks
  • Metaverse Stocks
  • Artificial Intelligence Stocks

Media Portfolio: Block3Wire | Meta3Wire

Web3 Resources

  • Top Web3 and Crypto Youtube Channels
  • Latest Crypto News
  • Latest DeFi News
  • Latest Web3 News

Blockchain Resources

  • Blockchain and Web3 Resources
  • Decentralized Finance (DeFi) – Research Reports
  • All Crypto Whitepapers

Metaverse Resources

  • AR VR and Metaverse Resources
  • Metaverse Courses
Claim your space in Web3 with .w3w!
Top 50 Web3 Blogs and Websites
Web3Wire Podcast on Spotify Web3Wire Podcast on Amazon Music 
Web3Wire - Web3 and Blockchain - News, Events and Press Releases | Product Hunt
Web3Wire on Google News
  • Privacy Policy
  • Terms of Use
  • Disclaimer
  • Sitemap
  • For Search Engines
  • Crypto Sitemap
  • Exchanges Sitemap

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

Welcome Back!

Login to your account below

Forgotten Password?

Retrieve your password

Please enter your username or email address to reset your password.

Log In

Add New Playlist

No Result
View All Result
  • Coins
    • Top 10 Cryptocurrencies
    • Top 50 Cryptocurrencies
    • Top 100 Cryptocurrencies
    • All Coins
  • Exchanges
    • Top 10 Cryptocurrency Exchanges
    • Top 50 Cryptocurrency Exchanges
    • Top 100 Cryptocurrency Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

This website uses cookies. By continuing to use this website you are giving consent to cookies being used. Visit our Privacy and Cookie Policy.