Wednesday, August 6, 2025
  • About Web3Wire
  • Web3Wire NFTs
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Media Network
  • RSS Feed
  • Contact Us
Web3Wire
No Result
View All Result
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
No Result
View All Result
Web3Wire
No Result
View All Result
Home Artificial Intelligence

Inspired Reports Second Quarter 2025 Results

August 6, 2025
in Artificial Intelligence, GlobeNewswire, Web3
Reading Time: 98 mins read
5
SHARES
243
VIEWS
Share on TwitterShare on LinkedInShare on Facebook
  • Revenue of $80.3 million, up 7% over prior year, driven primarily by record Interactive revenue, up 45% year-over-year
  • Net Operating Income of $7.9 million, Net Loss of $7.8 million and Adjusted Net Loss of $5.6 million
  • Adjusted EBITDA of $28.4 million, up 15% from last year driven by record Interactive Adjusted EBITDA, up 49% year-over-year
  • Secured five-year partnership with Jenningsbet to supply approximately 570 Vantage terminals
  • Successfully completed comprehensive debt refinancing, issuing £270 million senior secured notes and securing a new £17.8 million revolving credit facility

NEW YORK, Aug. 06, 2025 (GLOBE NEWSWIRE) — Inspired Entertainment, Inc. (“Inspired” or the “Company”) (NASDAQ: INSE), a leading B2B provider of gaming content, technology, hardware and services, today reported financial results for the three-month period ended June 30, 2025.

“We are pleased to deliver another strong quarter, underscoring the continued strength across our diversified business model,” said Lorne Weil, Executive Chairman of Inspired. “Interactive remains a key growth engine, with revenue increasing 45% and Adjusted EBITDA increasing 49% year-over-year, driven by sustained momentum in North America and the UK. Interactive Adjusted EBITDA margin expanded to 67%, an increase of approximately 200 basis points versus prior year, reflecting the scalability of our digital operations. Hybrid Dealer continues to gain traction as we deploy new products as well as new markets with customers such as BetMGM, Caesars, bet365 and Loto-Québec. We’re also beginning to see some early adoption among regional operators that traditionally have lacked access to live dealer solutions. While this phase of the roll out is just getting underway, initial indications from these customers are encouraging. We remain excited about its long-term potential as a scalable, high-margin product.

“Gaming delivered a strong performance in the quarter, with segment Adjusted EBITDA increasing 35% year-over-year, reflecting both top-line growth and margin expansion. Performance was driven by revenue growth from the successful roll out of our Vantage cabinets with William Hill, which has now been completed and delivering high single-digit revenue growth. In Greece, new terminal deployments are gaining traction and expected to support continued growth. Additionally, operational initiatives implemented in the back half of last year are delivering sustained cost efficiencies, improving the segment’s margin profile and positioning it for sustained momentum through the remainder of the year.

“Virtual Sports saw sequential growth in revenue and Adjusted EBITDA in the second quarter. Our focus is squarely on continuing this sequential growth through targeted initiatives as we move into the second half of the year. In Brazil, localized content is showing early promise, particularly our V-Play Football Brazil product launched with bet365, Betano and BetMGM. We’ve also expanded our partnership with William Hill to upgrade their Virtual Sports offering across 1,300 UK betting shops, integrating enhanced horse and greyhound racing content into their broadcast network and adding approximately 300 new daily events. With additional launches underway in Turkey and North America, we’re optimistic about the direction of the segment and the impact of these targeted initiatives.

“Leisure performed in line with expectations, supported by strong results from the timing of UK public holidays, which shifted into the second quarter this year. On a year-to-date basis, revenue is up 5% through the first half of the year, driven by growth across existing sites, new site additions, and continued strength in the Bingo sector. Operational initiatives have further enhanced performance, with year-to-date Adjusted EBITDA up 19% compared to same period last year.

“Across the business, we continue to execute with discipline and focus,” Weil concluded. “Our Interactive segment is scaling efficiently, Gaming is delivering profitable growth, Virtual Sports is showing early signs of renewed momentum, and Leisure is performing steadily. With a more flexible capital structure in place and a clear set of strategic priorities, we believe we are well-positioned to build on this progress and drive long-term value for our shareholders.”

Recent Business Highlights

  • Completed £288 million refinancing, including £270 million in senior secured notes due 2030 and a £17.8 million revolving credit facility, replacing all existing debt.
  • Year-over-year revenue growth in Interactive was 45%, approximately half of which was driven by growth in North America
  • Launched Canada’s first branded Hybrid Dealer Roulette game with Loto-Québec, marking a milestone in the expansion of next-generation iGaming content
  • Introduced localized Virtual Sports content in the fast-growing Brazilian market, including V-Play Football Brazil with Betano, BetMGM and bet365 — marking a key milestone in expansion across Latin America
  • Expanded long-term partnership with William Hill to deliver a major upgrade to Virtual Sports across 1,300 UK betting shops, adding approximately 300 new daily events and enhancing the retail broadcast experience
  • Secured five-year contract with Jenningsbet, the largest independent retail bookmaker in the UK, to supply approximately 570 Vantage terminals, commencing in Q4 2025
           
Summary of Second Quarter ended June 30, 2025 – Segment Financial Results
(unaudited)
  Three Months Ended
June 30,
 Reported
Variance
 Currency
Movement
2025
2
 Functional
Currency
Variance
(In $ millions)  2025   2024  % $ %
Total Revenue          
Gaming $27.2  $26.3  3% $1.5  (2%)
Virtual Sports  9.2   11.7  (21%)  0.5  (26%)
Interactive  13.6   9.4  45%  0.7  38%
Leisure  30.3   27.4  11%  1.6  5%
           
Total Revenue $80.3  $74.8  7% $4.3  2%
Net operating income  7.9   8.7  (9%)  (0.2) (7%)
Net (loss) income  (7.8)  1.4  NM3  (1.2) NM3
Net (loss) income per basic share ($0.27) $0.05  NM3 NM3 NM3
Net (loss) income per diluted share ($0.27) $0.05  NM3 NM3 NM3
           
Non-GAAP Financial Measures          
Adjusted EBITDA1          
Gaming $12.8  $9.5  35% $0.7  28%
Virtual Sports  6.6   9.6  (31%)  0.3  (34%)
Interactive  9.1   6.1  49%  0.6  39%
Leisure  7.7   6.1  26%  0.1  26%
Corporate  (7.8)  (6.6) (18%)  (0.1) (17%)
           
Total Company Adjusted EBITDA1 $28.4  $24.7  15% $1.6  9%
Adjusted EBITDA Margin1  35%  33%      
           
Adjusted net (loss) income1 ($5.6) $5.2  NM3  (0.3) NM3
Adjusted net (loss) income per diluted share ($0.19) $0.18  NM3 NM3 NM3
           
           
1 Reconciliation to US GAAP shown below.
2 Currency movement calculated by translating 2025 and 2024 performances at 2024 exchange rates.
3 Percentage/dollar change is not meaningful.
Summary of Six Months ended June 30, 2025 – Segment Financial Results
(unaudited)
  Six Months Ended
June 30,
 Reported
Variance
 Currency
Movement
2025
2
 Functional
Currency
Variance
(In $ millions)  2025   2024  % $ %
Total Revenue          
Gaming $48.9  $49.4  (1%) $1.5  (4%)
Virtual Sports  17.9   24.1  (26%)  0.5  (28%)
Interactive  25.7   17.5  47%  0.5  44%
Leisure  48.2   46.0  5%  1.5  2%
           
Total Revenue $140.7  $137.0  3% $4.1  0%
Net operating income  9.5   6.6  44%  0.0  44%
Net loss  (7.9)  (5.0) 58%  (0.7) 44%
Net loss per basic share ($0.27) ($0.18) 50% NM3 50%
Net loss per diluted share ($0.27) ($0.18) 50% NM3 50%
           
Non-GAAP Financial Measures          
Adjusted EBITDA1          
Gaming $22.1  $15.9  39% $0.8  34%
Virtual Sports  12.9   20.0  (36%)  0.2  (37%)
Interactive  16.8   10.5  60%  0.5  55%
Leisure  9.4   7.9  19%  0.5  13%
Corporate  (14.4)  (14.3) (1%)  (0.2) 1%
           
Total Company Adjusted EBITDA1 $46.8  $40.0  17% $1.8  13%
Adjusted EBITDA Margin1  33%  29%      
           
Adjusted net (loss) income1 ($3.6) $4.3  NM3 $0.1  NM3
Adjusted net (loss) income per diluted share ($0.12) $0.15  NM3 NM3 NM3
           
           
1 Reconciliation to US GAAP shown below.
2 Currency movement calculated by translating 2025 and 2024 performances at 2024 exchange rates.
3 Percentage/dollar change is not meaningful.
 
 

Non-GAAP Financial Measures
We use non-GAAP financial measures, including Adjusted EBITDA, to analyze our operating performance. We use these financial measures to manage our business on a day-to-day basis. We believe that these measures are also commonly used in our industry to measure performance. For these reasons, we believe that these non-GAAP financial measures provide expanded insight into our business, in addition to standard U.S. GAAP financial measures. There are no uniform rules for defining and using non-GAAP financial measures, and as a result the measures we use may not be comparable to measures used by other companies, even if they have similar labels. The presentation of non-GAAP financial information should not be considered in isolation from, as a substitute for, or superior to, financial information prepared and presented in accordance with U.S. GAAP. You should consider our non-GAAP financial measures in conjunction with our U.S. GAAP financial statements.

We define our non-GAAP financial measures as follows:

EBITDA is defined as net income (loss) excluding depreciation and amortization, interest expense, interest income and income tax expense.

Adjusted EBITDA is defined as net income (loss) excluding depreciation and amortization, interest expense, interest income and income tax expense, and other additional exclusions and adjustments (see Adjusted EBITDA reconciliation table). Such additional excluded amounts include stock-based compensation U.S. GAAP charges where the associated liability is expected to be settled in stock, and changes in the value of earnout liabilities and income and expenditure in relation to legacy portions of the business (being those portions where trading no longer occurs) including closed defined benefit pension schemes. Additional adjustments are made for items considered outside the normal course of business, including (1) restructuring costs, which include charges attributable to employee severance, management changes, restructuring, dual running costs, costs related to facility closures and integration costs, (2) merger and acquisition costs, (3) gains or losses not in the ordinary course of business and (4) the costs of the restatement of previously issued financial statements.

We believe Adjusted EBITDA, when considered along with other performance measures, is a particularly useful performance measure, because it focuses on certain operating drivers of the business, including sales growth, operating costs, selling and administrative expense and other operating income and expense. We believe Adjusted EBITDA can provide a more complete understanding of our operating results and the trends to which we are subject, and an enhanced overall understanding of our financial performance and prospects for the future. Adjusted EBITDA is not intended to be a measure of liquidity or cash flows from operations or a measure comparable to net income or loss, because it does not take into account certain aspects of our operating performance (for example, it excludes non-recurring gains and losses which are not deemed to be a normal part of underlying business activities). Our use of Adjusted EBITDA may not be comparable to the use by other companies of similarly termed measures. Management compensates for these limitations by using Adjusted EBITDA as only one of several measures for evaluating our operating performance. In addition, capital expenditures, which affect depreciation and amortization, interest expense, and income tax benefit (expense), are evaluated separately by management.

Adjusted Net Income is defined as net income (loss) excluding the effects of certain exclusions and adjustments. Such excluded amounts include income and expenditure in relation to legacy portions of the business (being those portions where trading no longer occurs) including closed defined benefit pension schemes. Additional adjustments are made for items considered outside the normal course of business, including (1) restructuring costs, which include charges attributable to employee severance, management changes, restructuring, dual running costs, costs related to facility closures and integration costs, (2) merger and acquisition costs and (3) gains or losses not in the ordinary course of business. These items have been adjusted to reflect the tax impact from excluding them from net income (loss).

Adjusted Net Income per diluted share is computed by dividing the Adjusted Net Income by the weighted-average number of common shares outstanding during the period, including the effects of any potentially dilutive securities, including RSUs, using the treasury stock method, and convertible debt or convertible preferred stock, using the if-converted method, unless the inclusion would be anti-dilutive.

Functional Currency at Constant rate. Currency impacts shown have been calculated as the current-period average GBP:USD rate less the equivalent average rate in the prior year quarter, multiplied by the current period amount in our functional currency (GBP). The remaining difference, referred to as functional currency at constant rate, is calculated as the difference in our functional currency, multiplied by the prior year quarter average GBP: USD rate, as a proxy for functional currency at constant rate movement.

Currency Movement represents the difference between the results in our reporting currency (USD) and the results on a functional currency at constant rate basis.

Reconciliations from net income (loss), as shown in our Consolidated Statements of Operations and Comprehensive Loss, to Adjusted EBITDA are shown below.

Conference Call and Webcast
Inspired management will host a conference call and simultaneous webcast at 8:30 a.m. ET / 1:30 p.m. in the UK on Wednesday, August 6, 2025 to discuss the financial results and general business trends.

Telephone: The dial-in number to access the call live is 1-800-715-9871 (US) or 1-646-307-1963 (International). Participants should ask to be joined into the Inspired Entertainment call.

Webcast: A live audio-only webcast of the call can be accessed through the “Events and Presentations” page of the Company’s website at http://www.inseinc.com under the Investors link. Please follow the registration prompts.

Replay: A replay of the webcast will be available on the Company’s website at http://www.inseinc.com.

About Inspired Entertainment, Inc.
Inspired offers an expanding portfolio of content, technology, hardware and services for regulated gaming, betting, lottery, social and leisure operators across retail and mobile channels around the world. The Company’s gaming, virtual sports, interactive and leisure products appeal to a wide variety of players, creating new opportunities for operators to grow their revenue. The Company operates in approximately 35 jurisdictions worldwide, supplying gaming systems with associated terminals and content for approximately 50,000 gaming machines located in betting shops, pubs, gaming halls and other route operations; virtual sports products through more than 32,000 retail venues and various online websites; interactive games for 170+ websites; and a variety of amusement entertainment solutions with a total installed base of more than 16,000 terminals. Additional information can be found at http://www.inseinc.com.

Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995, including, but not limited to, statements regarding our ability to bring certain of our products to customers in the various markets in which we operate and execute on our strategic plan, statements regarding expectations with respect to potential new customers and statements regarding our anticipated financial performance. Forward-looking statements may be identified by the use of words such as “anticipate,” “believe,” “continue,” “expect,” “estimate,” “plan,” “will,” “would” and “project” and other similar expressions that indicate future events or trends or are not statements of historical matters. These statements are based on Inspired management’s current expectations and beliefs, as well as a number of assumptions concerning future events.

Forward-looking statements are subject to known and unknown risks, uncertainties, assumptions and other important factors, many of which are outside of Inspired’s control and all of which could cause actual results to differ materially from the results discussed in the forward-looking statements. Accordingly, forward-looking statements should not be relied upon as representing Inspired’s views as of any subsequent date. You are advised to review carefully the “Risk Factors” section of Inspired’s annual report on Form 10-K for the fiscal year ended December 31, 2024, and subsequent quarterly reports on Form 10-Q, which are available, free of charge, on the U.S. Securities and Exchange Commission’s website at http://www.sec.gov. Inspired does not undertake any obligation to update forward-looking statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events or otherwise, except as required by law.

Contact:
For Investors
IR@inseinc.com
+1 (646) 620-6737

For Press and Sales
inspiredsales@inseinc.com

INSPIRED ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(in millions, except share and per share data)
(Unaudited)
 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
  2025  2024  2025  2024 
Revenue:                
Service $73.8  $64.9  $130.8   $121.1 
Product sales  6.5   9.9   9.9    15.9 
Total revenue  80.3   74.8   140.7    137.0 
                 
Cost of sales:                
Cost of service (1)  (21.2)  (19.0)  (36.2 )  (34.9)
Cost of product sales (1)  (4.0)  (5.8)  (6.9 )  (10.3)
Selling, general and administrative expenses  (31.9)  (30.8)  (62.2 )  (65.0)
Depreciation and amortization  (15.3)  (10.5)  (25.9 )  (20.2)
Net operating income  7.9   8.7   9.5    6.6 
                 
Other expense                
Interest expense, net  (7.1)  (6.6)  (14.1 )  (13.2)
Other finance income  0.2   0.1   0.4    0.2 
Total other expense, net  (6.9)  (6.5)  (13.7 )  (13.0)
                 
Net income (loss) before income taxes  1.0   2.2   (4.2 )  (6.4)
                 
Income tax (expense) benefit  (8.8)  (0.8)  (3.7 )  1.4 
Net (loss) income  (7.8)  1.4   (7.9 )  (5.0)
                 
Other comprehensive (loss) income:                
Foreign currency translation (loss) gain  (1.5)  (0.2)  (1.9 )  0.3 
Reclassification of loss on pension plan to comprehensive income  0.3   0.3   0.5    0.6 
Other comprehensive (loss) income  (1.2)  0.1   (1.4 )  0.9 
                 
Comprehensive (loss) income $(9.0) $1.5  $(9.3)  $(4.1)
                 
Net (loss) income per common share – basic $(0.27) $0.05  $(0.27 ) $(0.18)
Net (loss) income per common share – diluted $(0.27) $0.05  $(0.27 ) $(0.18)
                 
Weighted average number of shares outstanding during the period – basic  29,078,848   28,474,059   29,026,683    28,538,897 
Weighted average number of shares outstanding during the period – diluted  29,078,848   29,046,281   29,026,683    28,538,897 
                 
Supplemental disclosure of stock-based compensation expense                
Stock-based compensation included in:                
Selling, general and administrative expenses $(1.8) $(1.6) $(3.2 ) $(3.9)
                  
(1) Excluding depreciation and amortization
INSPIRED ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in millions, except share data)
 
  June 30,
2025
  December 31,
2024
 
  (Unaudited)    
Assets        
Cash $46.3  $29.3 
Accounts receivable, net  49.0   65.4 
Inventory  24.9   28.0 
Prepaid expenses and other current assets  42.6   36.0 
Corporate tax and other current taxes receivable  2.9   1.2 
Total current assets  165.7   159.9 
         
Property and equipment, net  73.2   56.4 
Software development costs, net  22.5   22.4 
Other acquired intangible assets subject to amortization, net  15.8   16.1 
Goodwill  63.2   57.8 
Finance lease right of use asset  25.1   18.7 
Operating lease right of use asset  17.0   16.2 
Costs of obtaining and fulfilling customer contracts, net  15.4   11.0 
Deferred tax  74.0   67.4 
Other assets  14.9   12.5 
Total assets $486.8  $438.4 
         
Liabilities and Stockholders’ Deficit        
Current liabilities        
Accounts payable and accrued expenses $70.2  $53.7 
Corporate tax and other current taxes payable  7.7   12.3 
Deferred revenue, current  6.1   5.8 
Operating lease liabilities  5.6   5.1 
Current portion of long-term debt  —   18.8 
Current portion of finance lease liabilities  4.7   4.4 
Other current liabilities  4.0   3.9 
Total current liabilities  98.3   104.0 
         
Long-term debt  349.6   292.2 
Finance lease liabilities, net of current portion  17.5   18.6 
Deferred revenue, net of current portion  17.0   12.8 
Operating lease liabilities  11.8   11.7 
Other long-term liabilities  2.1   2.4 
Total liabilities  496.3   441.7 
         
Commitments and contingencies        
Stockholders’ deficit        
Preferred stock; $0.0001 par value; 1,000,000 shares authorized, no shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively.  —   — 
Common stock; $0.0001 par value; 49,000,000 shares authorized; 26,914,149 shares and 26,581,972 shares issued and outstanding at June 30, 2025 and December 31, 2024, respectively  —   — 
Additional paid in capital  393.0   389.9 
Accumulated other comprehensive income  46.9   48.3 
Accumulated deficit  (449.4)  (441.5)
Total stockholders’ deficit  (9.5)  (3.3)
Total liabilities and stockholders’ deficit $486.8  $438.4 
INSPIRED ENTERTAINMENT, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in millions)
(Unaudited)
 
  Six Months Ended
June 30,
 
  2025  2024 
Cash flows from operating activities:        
Net loss $(7.9) $(5.0)
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization  20.5   20.2 
Amortization of finance lease right of use asset  5.4   — 
Amortization of operating lease right of use asset  1.6   2.0 
Stock-based compensation expense  3.2   3.9 
Amortization of deferred financing fees relating to senior debt  1.3   0.6 
Deferred tax  (0.1)  — 
Changes in assets and liabilities:        
Accounts receivable  21.4   (2.0)
Inventory  5.5   1.7 
Prepaid expenses and other assets  (11.6)  6.9 
Corporate tax and other current taxes payable  (7.1)  (6.0)
Accounts payable and accrued expenses  10.4   (17.6)
Deferred revenue and customer prepayment  2.3   1.7 
Operating lease liabilities  (1.8)  (2.1)
Pension contributions  (0.5)  (0.7)
Other long-term liabilities  (1.9)  — 
Net cash provided by operating activities  40.7   3.6 
         
Cash flows from investing activities:        
Purchases of property and equipment  (18.8)  (7.3)
Purchases of capital software and internally developed costs  (4.7)  (6.2)
Contract cost expense  (7.7)  (5.7)
Net cash used in investing activities  (31.2)  (19.2)
         
Cash flows from financing activities:        
Debt introduced  365.7   — 
Repayments of long-term debt  (318.3)  — 
Repayments of short-term debt  (20.3)  — 
Debt fees incurred  (18.9)  — 
Repayments of finance leases  (4.1)  (0.5)
Net cash provided by (used in) financing activities  4.1   (0.5)
         
Effect of exchange rate changes on cash  3.4   (0.4)
Net increase (decrease) in cash  17.0   (16.5)
Cash, beginning of period  29.3   40.0 
Cash, end of period $46.3  $23.5 
         
Supplemental cash flow disclosures        
Cash paid during the period for interest $17.4  $12.8 
Cash paid during the period for income taxes $6.4  $1.4 
Cash paid during the period for operating leases $4.3  $5.0 
         
Supplemental disclosure of non-cash investing and financing activities        
Additional paid in capital from settlement of RSUs $—  $(0.8)
Lease liabilities arising from obtaining finance lease right of use assets $(1.3) $— 
Lease liabilities arising from obtaining operating lease right of use assets $(0.9) $(3.1)
Right of use property and equipment acquired through finance lease $9.8  $1.3 
ARO assets arising during the period $0.1  $0.1 
INSPIRED ENTERTAINMENT, INC. AND SUBSIDIARIES
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
ADJUSTED EBITDA RECONCILIATION BY SEGMENT
(in millions)
(Unaudited)
 
Three Months Ended June 30, 2025
 
  Gaming  Virtual
Sports
  Interactive  Leisure  Corporate   Total 
                    
Net income (loss) $5.3  $4.6  $7.3  $3.4  $(28.4  $(7.8)
Items Relating to Legacy Activities:                        
Pension charges  —   —   —   —   0.3   0.3 
                         
Items outside the normal course of business:                        
Costs of group restructure  0.4   —   —   —   2.8   3.2 
Costs of group restatement  —   —   —   —   (0.1)  (0.1)
                         
Stock-based compensation expense  0.3   0.1   0.2   0.2   1.0   1.8 
Depreciation and amortization  6.8   1.9   1.6   4.1   0.9   15.3 
Interest expense, net  —   —   —   —   7.1   7.1 
Other finance income  —   —   —   —   (0.2)  (0.2)
Income tax  —   —   —   —   8.8   8.8 
Adjusted EBITDA  $12.8  $6.6  $9.1  $7.7  $(7.8) $28.4 
                         
Adjusted EBITDA £9.6  £5.0  £6.8  £5.8  £(5.9) £21.3 
                         
Exchange rate – $ to £                      1.34 
Three Months Ended June 30, 2024
 
  Gaming  Virtual
Sports
  Interactive  Leisure  Corporate   Total 
                    
Net income (loss) $5.7  $7.0  $4.8  $3.0  $(19.1) $1.4 
Items Relating to Legacy Activities:                        
Pension charges  —   —   —   —   0.3   0.3 
                         
Items outside the normal course of business:                        
Costs of group restructure  0.3   —   —   —   0.5   0.8 
Costs of group restatement  —   —   —   —   2.8   2.8 
                         
Stock-based compensation expense  0.2   0.1   0.1   0.1   1.1   1.6 
Depreciation and amortization  3.3   2.5   1.2   3.0   0.5   10.5 
Interest expense, net  —   —   —   —   6.6   6.6 
Other finance income  —   —   —   —   (0.1)  (0.1)
Income tax  —   —   —   —   0.8   0.8 
Adjusted EBITDA  $9.5  $9.6  $6.1  $6.1  $(6.6) $24.7 
                         
Adjusted EBITDA £7.5  £7.6  £4.9  £4.7  £(5.1) £19.6 
                         
Exchange rate – $ to £                      1.26 
Six Months Ended June 30, 2025
 
  Gaming  Virtual
Sports
  Interactive  Leisure  Corporate   Total 
                    
Net income (loss) $9.5  $9.5  $14.2  $1.8  $(42.9) $(7.9)
Items Relating to Legacy Activities:                        
Pension charges  —   —   —   —   0.5   0.5 
                         
Items outside the normal course of business:                        
Costs of group restructure  0.6   —   —   —   3.1   3.7 
Costs of group restatement  —   —   —   —   4.0   4.0 
                         
Stock-based compensation expense  0.5   0.2   0.3   0.3   1.9   3.2 
Depreciation and amortization  11.5   3.2   2.3   7.3   1.6   25.9 
Interest expense, net  —   —   —   —   14.1   14.1 
Other finance income  —   —   —   —   (0.4)  (0.4)
Income tax  —   —   —   —   3.7   3.7 
Adjusted EBITDA  $22.1  $12.9  $16.8  $9.4  $(14.4) $46.8 
                         
Adjusted EBITDA £17.0  £9.9  £12.9  £7.1  £(11.1) £35.8 
                         
Exchange rate – $ to £                      1.30 
Six Months Ended June 30, 2024
 
  Gaming  Virtual
Sports
  Interactive  Leisure  Corporate   Total 
                    
Net income (loss) $7.8  $16.4  $7.9  $1.7  $(38.8) $(5.0) 
Items Relating to Legacy Activities:                        
Pension charges  —   —   —   —   0.6   0.6 
                         
Items outside the normal course of business:                        
Costs of group restructure  0.3   —   —   —   0.7   1.0 
Costs of group restatement  —   —   —   —   7.7   7.7 
                         
Stock-based compensation expense  0.4   0.2   0.2   0.2   2.9   3.9 
Depreciation and amortization  7.4   3.4   2.4   6.0   1.0   20.2 
Interest expense, net  —   —   —   —   13.2   13.2 
Other finance income  —   —   —   —   (0.2)  (0.2)
Income tax  —   —   —   —   (1.4)  (1.4)
Adjusted EBITDA  $15.9  $20.0  $10.5  $7.9  $(14.3) $40.0 
                         
Adjusted EBITDA £12.7  £15.7  £8.3  £6.3  £(11.2) £31.8 
                         
Exchange rate – $ to £                      1.26 
ADJUSTED NET INCOME RECONCILIATION
(in millions, except share data)
(Unaudited)
 
  For the Three-Month Period ended  For the Six-Month Period ended
            
  June 30,  June 30,  June 30,  June 30,
(In millions) 2025  2024  2025  2024
Net (loss) income $(7.8) $1.4 $(7.9) $(5.0)
Items Relating to Legacy Activities:               
Pension charges  0.3   0.3  0.5   0.6 
                
Items outside the normal course of business:               
Cost of group restructure  3.2   0.8  3.7   1.0 
Cost of group restatement  (0.1)  2.8  4.0   7.8 
                
                
Effect of exchange rates on cash  (2.4)  —  (3.4)  0.4 
Mark to market movement on currency deals  0.1   —  0.2   (0.2)
Other finance income  (0.2)  (0.1) (0.4)  (0.2)
Tax Impact  1.3   —  (0.3)  (0.1)
Adjusted Net (Loss) Income  $(5.6)  $5.2  $(3.6)  $4.3 
                
Adjusted Net (Loss) Income £(4.2) £4.1 £(2.8) £3.4 
                
Exchange Rate – $ to £  1.34   1.26  1.30   1.26 
                
Weighted average number of shares outstanding– diluted  29,078,848   29,046,281  29,026,683   29,021,756 
                
Adjusted Net (Loss) Income per diluted share $(0.19) $0.18 $(0.12) $0.15 
PRO-RATED SEGMENT ADJUSTED EBITDA CONTRIBUTION
(in millions)
(Unaudited)
 
Three Months Ended June 30, 2025
 
  Gaming Virtual
Sports
 Interactive Leisure Corporate
Functions
 Total
   
                    
Total Revenue  $27.2  $9.2  $13.6  $30.3  $—  $80.3 
                    
Segment % of Total Revenue  33.9%  11.5%  16.9%  37.7%      100.0%
                    
Adjusted EBITDA $12.8  $6.6  $9.1  $7.7  $(7.8) $28.4 
Corporate allocation(1)  (2.7)  (0.9)  (1.3)  (2.9)  7.8   — 
Segment-level Adjusted EBITDA including pro-rated corporate allocation  $10.1  $5.7  $7.8  $4.8  $—  $28.4 
                    
Segment Contribution to Adjusted EBITDA  35.5%  20.1%  27.5%  16.9%      100.0%
                         
(1) Corporate allocation pro-rated by segment % of total revenue contribution
Three Months Ended June 30, 2024
 
  Gaming Virtual
Sports
 Interactive Leisure Corporate
Functions
 Total
   
                    
Total Revenue  $26.3  $11.7  $9.4  $27.4  $—  $74.8 
                    
Segment % of Total Revenue  35.2%  15.6%  12.6%  36.6%      100.0%
                    
Adjusted EBITDA $9.5  $9.6  $6.1  $6.1  $(6.6) $24.7 
Corporate allocation(1)  (2.3)  (1.1)  (0.8)  (2.4)  6.6   — 
Segment-level Adjusted EBITDA including pro-rated corporate allocation  $7.2  $8.5  $5.3  $3.7  $—  $24.7 
                    
Segment Contribution to Adjusted EBITDA  29.1%  34.4%  21.5%  15.0%      100.0%
                         
(1) Corporate allocation pro-rated by segment % of total revenue contribution
Six Months Ended June 30, 2025
 
  Gaming Virtual
Sports
 Interactive Leisure Corporate
Functions
 Total
   
                    
Total Revenue  $48.9  $17.9  $25.7  $48.2  $—  $140.7 
                    
Segment % of Total Revenue  34.7%  12.7%  18.3%  34.3%      100.0%
                    
Adjusted EBITDA $22.1  $12.9  $16.8  $9.4  $(14.4) $46.8 
Corporate allocation(1)  (5.0)  (1.8)  (2.6)  (5.0)  14.4   — 
Segment-level Adjusted EBITDA including pro-rated corporate allocation  $17.1  $11.1  $14.2  $4.4  $—  $46.8 
                    
Segment Contribution to Adjusted EBITDA  36.5%  23.7%  30.4%  9.4%      100.0%
                         
(1) Corporate allocation pro-rated by segment % of total revenue contribution
Six Months Ended June 30, 2024
 
  Gaming Virtual
Sports
 Interactive Leisure Corporate
Functions
 Total
   
                    
Total Revenue  $49.4  $24.1  $17.5  $46.0  $—  $137.0 
                    
Segment % of Total Revenue  36.0%  17.6%  12.8%  33.6%      100.0%
                    
Adjusted EBITDA $15.9  $20.0  $10.5  $7.9  $(14.3) $40.0 
Corporate allocation(1)  (5.2)  (2.5)  (1.8)  (4.8)  14.3   — 
Segment-level Adjusted EBITDA including pro-rated corporate allocation  $10.7  $17.5  $8.7  $3.1  $—  $40.0 
                    
Segment Contribution to Adjusted EBITDA  26.7%  43.7%  21.8%  7.8%      100.0%
                         
(1) Corporate allocation pro-rated by segment % of total revenue contribution

About Web3Wire
Web3Wire – Information, news, press releases, events and research articles about Web3, Metaverse, Blockchain, Artificial Intelligence, Cryptocurrencies, Decentralized Finance, NFTs and Gaming.
Visit Web3Wire for Web3 News and Events, Block3Wire for the latest Blockchain news and Meta3Wire to stay updated with Metaverse News.
ShareTweet1ShareSendShare2
Previous Post

Vertex Announces Second Quarter 2025 Financial Results

Next Post

Orezone Announces Completion of Initial Public Offering on ASX

Related Posts

Xactly Launches Industry-First AI Agents to Revolutionize Sales Performance Management and Go-to-Market Operations

New AI agents that automate the end-to-end revenue lifecycle, empowering Go-to-Market teams with unprecedented speed and flexibility SAN JOSE, CA / ACCESS Newswire / August 6, 2025 / Xactly, the global leader in intelligent revenue solutions, today announced a groundbreaking advancement in Sales Performance Management (SPM) with the launch of...

Read moreDetails

M42 Announces the Acquisition of AI Research Corporation Team Including AI Industry Veteran Michael Sandoval

Mr. Sandoval to Assume Chief Scientist Role Strategic Additions to Advance & Expand Company's Industry-Leading Psychometric AI Platform DALLAS, TX / ACCESS Newswire / August 6, 2025 / Messier 42 LLC ("M42"), a private leading global artificial intelligence technology and digital transformation company, is pleased to announce entering into an...

Read moreDetails

Ondas Holdings to Report Second Quarter 2025 Financial Results on August 12, 2025, at 8:30 a.m. ET

BOSTON, MA / ACCESS Newswire / August 6, 2025 / Ondas Holdings Inc. (NASDAQ:ONDS) ("Ondas" or the "Company"), a leading provider of private industrial wireless networks and commercial drone and automated data solutions, will hold a conference call on Tuesday, August 12, 2025, at 8:30 a.m. Eastern Time to discuss...

Read moreDetails

C2 Blockchain Inc. Increases DOG Coin Holdings to Over 207 Million Tokens as Part of Expanded Digital Asset Treasury Strategy

MIAMI BEACH, FL / ACCESS Newswire / August 6, 2025 / C2 Blockchain Inc. (OTCID:CBLO), a U.S.-based C2 Blockchain Inc. blockchain infrastructure and digital asset treasury company, today announced the acquisition of an additional 6,761,718 DOG Coin (DOG) tokens, increasing its aggregate holdings to 207,435,624 DOG. The transaction was executed...

Read moreDetails

Mobile and Handheld Gaming Market Outlook 2024 to 2034: Growth Insights with Nintendo, Apple Inc., Samsung, Sony Interactive Entertainment, NVIDIA Corporation, Microsoft, and Others

Mobile and Handheld Gaming Market The global mobile and handheld gaming market size is on track to reach US$ 9,660.1 million in 2024. The market is poised for rapid growth, with an extraordinary compound annual growth rate (CAGR) of 13.8% projected through 2034. This expansion is anticipated to elevate the...

Read moreDetails

Signal Generator Market Overview by Advance Technology, Future Outlook By 2032 | Keysight Technologies Inc., Rohde & Schwarz Gmbh & Co Kg

Signal Generator Market The latest report from Coherent Market Insights examines the growth prospects of the Signal Generator Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research findings, market...

Read moreDetails

Vibration Sensor Market Size, Share, Trends, Company Profiles, Emerging Technologies, Industry Growth, Segments, Landscape, and Demand by Forecast until 2032

Vibration Sensor Market The latest report from Coherent Market Insights examines the growth prospects of the Vibration Sensor Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research findings, market...

Read moreDetails

Light Sensors Market Size, Share Growth Status, Emerging Technology, Key Players, Industry Challenges, and Forecast till 2032 | ams AG, Avago Technologies Inc

Light Sensors Market The latest report from Coherent Market Insights examines the growth prospects of the Light Sensors Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research findings, market...

Read moreDetails

Premium Eyebrow and Eyelash Serum Market Experiences Unprecedented Growth

Eyebrow And Eyelash Serum Market Size, Growth, Share, & Analysis Report The eyebrow and eyelash serum market represents a dynamic segment within the global beauty and personal care industry, addressing consumer demands for enhanced facial aesthetics through scientifically formulated hair growth solutions. These specialized serums incorporate advanced peptide complexes, botanical...

Read moreDetails

Power Distribution Unit Market Size, Share 2025 Analysis of Rising Business Opportunities with Prominent Investment, Forecast to 2032 | AFCO Systems, APC Corp, Cyber Power Systems, Eaton Corporation

Power Distribution Unit Market The latest report from Coherent Market Insights examines the growth prospects of the Power Distribution Unit Market from 2025 to 2032. This in-depth analysis covers industry size, market share, business trends, key growth factors, and regional forecasts. The report provides a comprehensive overview by integrating research...

Read moreDetails
Web3Wire NFTs - The Web3 Collective

Web3Wire, $W3W Token and .w3w tld Whitepaper

Web3Wire, $W3W Token and .w3w tld Whitepaper

Claim your space in Web3 with .w3w Domain!

Web3Wire

Trending on Web3Wire

  • Unifying Blockchain Ecosystems: 2024 Guide to Cross-Chain Interoperability

    88 shares
    Share 35 Tweet 22
  • Top Cross-Chain DeFi Solutions to Watch by 2025

    49 shares
    Share 20 Tweet 12
  • Discover 2025’s Top 5 Promising Low-Cap Crypto Gems

    66 shares
    Share 26 Tweet 17
  • Top 5 Wallets for Seamless Multi-Chain Trading in 2025

    44 shares
    Share 18 Tweet 11
  • Discover the Best Metaverse Crypto Projects and Virtual Worlds 2025

    45 shares
    Share 18 Tweet 11
Join our Web3Wire Community!

Our newsletters are only twice a month, reaching around 10000+ Blockchain Companies, 800 Web3 VCs, 600 Blockchain Journalists and Media Houses.


* We wont pass your details on to anyone else and we hate spam as much as you do. By clicking the signup button you agree to our Terms of Use and Privacy Policy.

Web3Wire Podcasts

Upcoming Events

Web 3.0 and AI Summit 2025

2025-09-11
Frankfurt
Summit

Latest on Web3Wire

  • Xactly Launches Industry-First AI Agents to Revolutionize Sales Performance Management and Go-to-Market Operations
  • M42 Announces the Acquisition of AI Research Corporation Team Including AI Industry Veteran Michael Sandoval
  • BK Technologies to Host Second Quarter 2025 Conference Call on Thursday, August 14, 2025
  • Ondas Holdings to Report Second Quarter 2025 Financial Results on August 12, 2025, at 8:30 a.m. ET
  • Dispel and ABB Sign Global Partnership to Enhance Secure Remote Access for Industrial Customers Under ABB Care

RSS Latest on Block3Wire

  • Covo Finance: Revolutionary Crypto Leverage Trading Platform
  • WorldStrides and HEX Announce Partnership to Offer High School and University Students Innovative Courses Designed to Improve Their Outlook in the Digital Age
  • Cathedra Bitcoin Announces Leasing of 2.5-MW Bitcoin Mining Facility
  • Global Web3 Payments Leader, Banxa, Announces Integration With Metis to Usher In Next Wave of Cryptocurrency Users
  • Dexalot Launches First Hybrid DeFi Subnet on Avalanche

RSS Latest on Meta3Wire

  • Thumbtack Honored as a 2023 Transform Awards Winner
  • Accenture Invests in Looking Glass to Accelerate Shift from 2D to 3D
  • MetatronAI.com Unveils Revolutionary AI-Chat Features and Interface Upgrades
  • Purely.website – Disruptive new platform combats rising web hosting costs
  • WEMADE and Metagravity Sign Strategic Alliance MOU to Collaborate on Blockchain Games for the Metaverse
Web3Wire

Web3Wire is your go-to source for the latest insights and updates in Web3, Metaverse, Blockchain, AI, Cryptocurrencies, DeFi, NFTs, and Gaming. We provide comprehensive coverage through news, press releases, event updates, and research articles, keeping you informed about the rapidly evolving digital world.

  • About Web3Wire
  • Web3Wire NFTs – The Web3 Collective
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Event Partners
  • Community Partners
  • Our Media Network
  • Media Kit
  • RSS Feeds
  • Contact Us

Whitepaper | Tokenomics

Crypto Coins

  • Top 10 Coins
  • Top 50 Coins
  • Top 100 Coins
  • All Coins – Marketcap
  • Crypto Coins Heatmap

Crypto Exchanges

  • Top 10 Exchanges
  • Top 50 Exchanges
  • Top 100 Exchanges
  • All Crypto Exchanges

Crypto Stocks

  • Blockchain Stocks
  • NFT Stocks
  • Metaverse Stocks
  • Artificial Intelligence Stocks

Media Portfolio: Block3Wire | Meta3Wire

Web3 Resources

  • Top Web3 and Crypto Youtube Channels
  • Latest Crypto News
  • Latest DeFi News
  • Latest Web3 News

Blockchain Resources

  • Blockchain and Web3 Resources
  • Decentralized Finance (DeFi) – Research Reports
  • All Crypto Whitepapers

Metaverse Resources

  • AR VR and Metaverse Resources
  • Metaverse Courses
Claim your space in Web3 with .w3w!
Top 50 Web3 Blogs and Websites
Web3Wire Podcast on Spotify Web3Wire Podcast on Amazon Music 
Web3Wire - Web3 and Blockchain - News, Events and Press Releases | Product Hunt
Web3Wire on Google News
  • Privacy Policy
  • Terms of Use
  • Disclaimer
  • Sitemap
  • For Search Engines
  • Crypto Sitemap
  • Exchanges Sitemap

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

Welcome Back!

Login to your account below

Forgotten Password?

Retrieve your password

Please enter your username or email address to reset your password.

Log In

Add New Playlist

No Result
View All Result
  • Coins
    • Top 10 Cryptocurrencies
    • Top 50 Cryptocurrencies
    • Top 100 Cryptocurrencies
    • All Coins
  • Exchanges
    • Top 10 Cryptocurrency Exchanges
    • Top 50 Cryptocurrency Exchanges
    • Top 100 Cryptocurrency Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

This website uses cookies. By continuing to use this website you are giving consent to cookies being used. Visit our Privacy and Cookie Policy.