Saturday, August 2, 2025
  • About Web3Wire
  • Web3Wire NFTs
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Media Network
  • RSS Feed
  • Contact Us
Web3Wire
No Result
View All Result
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
No Result
View All Result
Web3Wire
No Result
View All Result
Home Artificial Intelligence

Calian Reports Record Results for the Fourth Quarter and FY24

November 26, 2024
in Artificial Intelligence, GlobeNewswire, Web3
Reading Time: 46 mins read
5
SHARES
243
VIEWS
Share on TwitterShare on LinkedInShare on Facebook

(All amounts in release are in Canadian dollars)

OTTAWA, Ontario, Nov. 26, 2024 (GLOBE NEWSWIRE) — CalianĀ® Group Ltd. (TSX:CGY), a diverse products and services company providing innovative healthcare, communications, learning and cybersecurity solutions, today released its results for the fourth quarter and FY24 ended September 30, 2024.

Highlights of Q4-24:

  • Revenue up 3% to $181 million
  • Gross margin at 35.3%, up from 31.7% last year
  • Adjusted EBITDA1 of $23 million (margin of 12.5%) an increase of 11% from the prior year
  • Announced collaborations with Microsoft and Walmart Canada

Highlights of record performance in FY24:

  • Revenue up 13% to $747 million
  • Gross margin at 34.0%, up from 31.0% last year
  • Adjusted EBITDA1 at $86 million, up 30% from last year
  • Operating free cash flow1 of $58 million, up from $45 million last year
  • Net debt to adjusted EBITDA1 ratio of 0.4x
  • Repurchased 115,248 shares in consideration of $6 million
Ā Ā Ā Ā Ā Ā Ā 
Financial HighlightsThree months endedYear ended
(in millions of $, except per share & margins)September 30,September 30,
Ā 20242023%20242023%
Revenue181.2Ā 175.9Ā 3%746.6Ā 658.6Ā 13%
Adjusted EBITDA122.7Ā 20.4Ā 11%85.5Ā 66.0Ā 30%
Adjusted EBITDA %112.5%11.6%90bps11.5%10.0%150bps
Adjusted Net Profit111.5Ā 12.7Ā (10) %51.7Ā 40.5Ā 28%
Adjusted EPS Diluted10.96Ā 1.07Ā (11) %4.33Ā 3.45Ā 26%
Operating Free Cash Flow116.3Ā 10.7Ā 52%58.2Ā 44.8Ā 30%
Ā Ā Ā Ā Ā Ā Ā 
Ā Ā Ā Ā Ā Ā Ā 

1 This is a non-GAAP measure. Please refer to the section ā€œReconciliation of non-GAAP measures to most comparable IFRS measuresā€ at the end of this press release.

Access the full report on the Calian Financials web page.
Register for the video webcast on Tuesday, November 26, 2024, 8:30 a.m. Eastern Time.

ā€œWe capped off FY24 with a record quarter,ā€ said Kevin Ford, Calian CEO. ā€œRevenues, gross margin and adjusted EBITDA all hit historical highs for the fourth quarter and the full year. During the year, we completed three strategic acquisitions, signed and acquired contracts valued at $785 million and expanded our product and service offering in new markets. We finished the year with revenues and adjusted EBITDA up 13% and 30%, respectively, on track with our three-year strategic plan of doubling our Adjusted EBITDA1 by the end of FY26. With tailwinds in our growth markets, a solid balance sheet and a strong pipeline of acquisitions, we are on track to achieve another record year in FY25,ā€ stated Mr. Ford.

FY24 Results

Revenues increased 13%, from $659 million to $747 million. This represents the highest revenue for the Company on record and the 7th consecutive year of double-digit growth. Acquisitive growth was 11% and was generated by the acquisitions of Hawaii Pacific Teleport (ā€œHPTā€), Decisive Group, the nuclear assets from MDA Ltd and Mabway. Organic growth was 2% and was driven by double-digit growth in the Health segment.

Gross margin reached 34.0% and represents the highest annual gross margin for the Company on record. Adjusted EBITDA1 reached $86 million, up 30% from $66 million last year, driven by the higher margin contribution from acquisitions and increased product revenue. Adjusted EBITDA1 margin reached 11.5%, up from 10.0% last year, as a result of a favorable revenue mix and increased volume.

Net profit reached $11 million, or $0.93 per diluted share, down from $19 million, or $1.61 per diluted share last year. This decrease in profitability is primarily due to increased amortization and interest expenses related to acquisitions, partially offset by higher adjusted EBITDA1. Adjusted net profit1 reached $52 million, or $4.33 per diluted share, up from $40 million, or $3.45 per diluted share last year.

Liquidity and Capital Resources

ā€œIn FY24 we generated $58 million in operating free cash flow1, representing a 68% conversion rate from adjusted EBITDA1,ā€ said Patrick Houston, Calian CFO. ā€œWe used our cash and a portion of our credit facility to invest in our business with the acquisitions of Decisive Group, the nuclear assets from MDA and Mabway, coupled with earn-outs for $88 million and capital expenditures of $12 million. We also provided a return to shareholders in the form of dividends of $13 million and share buybacks of $6 million. We ended the year with a net debt to adjusted EBITDA1 ratio of 0.4x, well-positioned to pursue our growth objectives,ā€ concluded Mr. Houston.

Normal Course Issuer Bid

On August 28, 2024, the TSX accepted Calian’s Notice of Intention to Make a Normal Course Issuer Bid (ā€œNCIBā€) to purchase for cancellation up to 995,904 common shares during the 12-month period commencing September 1, 2024 and ending August 31, 2025, representing approximately 10% of the public float of its common shares as at August 16, 2024.

On August 30, 2023, the TSX accepted Calian’s Notice of Intention to Make a NCIB to purchase for cancellation up to 1,044,012 common shares during the 12-month period commencing September 1, 2023 and ending August 31, 2024, representing approximately 10% of the public float of its common shares as at August 22, 2023.

In the three-month period ended September 30, 2024, the Company repurchased 61,422 shares for cancellation in consideration of $3 million. For the twelve-month period ended September 30, 2024, the Company repurchased 115,248 shares for cancellation in consideration of $6 million.

Announced Collaborations with Microsoft and Walmart Canada

On October 1, 2024, Calian announced it agreed to collaborate with Walmart Canada to expand the retailer’s specialty pharmacy capabilities through licensing Calian’s custom-built digital health platform NexiTM.

On September 27, 2024, Calian announced a collaboration with Microsoft to offer scalable cloud-native cybersecurity solutions through the adoption of Microsoft Sentinel.

Quarterly Dividend

On November 25, 2024, Calian declared a quarterly dividend of $0.28 per share. The dividend is payable December 23, 2024, to shareholders of record as of December 9, 2024. Dividends paid by the Company are considered ā€œeligible dividendā€ for tax purposes.

Guidance

Aligning with industry practice, the Company has decided to change its definition of adjusted EBITDA1 starting in FY25. The table below reconciles the previously reported definition of adjusted EBITDA1 for fiscal years 2023 and 2024 to the new definition of adjusted EBITDA1 that will be used going forward. The new definition of adjusted EBITDA1 adds back stock based compensation expense as well as one-time integration/M&A costs.

(in thousands of $)FY2024Ā FY2023Ā 
Adj. EBITDA (previously reported)85,535Ā 66,548Ā 
Stock based compensation expense4,373Ā 3,870Ā 
Integration/M&A costs2,251Ā 545Ā 
Adj. EBITDA (going forward)92,159Ā 70,963Ā 
Ā Ā Ā Ā Ā 

The table below presents the FY25 guidance based on the new definition of adjusted EBITDA.

Ā Guidance for the year ended September 30, 2025FY24 ResultsYOY Growth at
Midpoint
(in thousands of $)LowMidpointHigh
Revenue800,000840,000880,000746,61112%
Adj. EBITDA196,000101,000106,00092,15910%
Ā Ā Ā Ā Ā Ā 

This guidance includes the full-year contribution from the Decisive Group acquisition, closed on December 1, 2023, the nuclear asset acquisition from MDA Ltd., closed on March 5, 2024 and the Mabway acquisition, closed on May 9, 2024. It does not include any other further acquisitions that may close within the fiscal year. The guidance reflects another record year for the Company and positions it well to achieve its long-term growth targets.

At the midpoint of the range, this guidance reflects revenue and adjusted EBITDA1 growth of 12% and 10%, respectively, and an adjusted EBITDA1 margin of 12.0%. It would represent the 8th consecutive year of double-digit revenue growth and record revenue and adjusted EBITDA1 levels.

Calian Adopts an Advance Notice By-law and Amends and Restates its Operating By-law

Calian Group Ltd. (ā€œCalianā€ or the ā€œCompanyā€) announces the adoption by its board of directors (the ā€œBoardā€) of an advance notice by-law (the ā€œAdvance Notice By-lawā€) and an amended and restated operating by-law (the ā€œOperating By-lawā€).

The Advance Notice By-law establishes procedures for shareholders giving advance notice to the Company of nominations for directors at any meeting of shareholders where directors are being elected in order to facilitate an orderly and efficient meeting process and allow all shareholders a reasonable opportunity to evaluate all proposed nominees and make an informed voting decision. The Advance Notice By-law is similar to the advance notice by-laws adopted by many other Canadian companies.

Under the Advance Notice By-law, shareholders seeking to nominate a candidate for a Board seat are generally required to provide notice to the Company in the event of:

  1. an annual meeting of the shareholders, not less than 30 days before the date of the meeting, or 40 days before if the Company uses notice-and-access provisions under National Instrument 54-101 -Communication with Beneficial Owners of Securities of a Reporting Issuer for delivery of proxy related materials; or
  2. a special meeting where directors are being elected, not later than the close of business on the 15th day after the announcement of the meeting.

As the Operating By-law was initially adopted in 2002, it has been amended and restated to align with current laws and governance practices. The amendments include, among other things, to allow the Chief Executive Officer to delegate signing authority, to remove deviations from the Canada Business Corporations Act with respect to conflicts of interest and the inspection of corporate records, to remove the discretion for the board to revise the quorum for a meeting of the directors, to allow the board to appoint from among its members its chair, to reflect the current committees, to remove reference to specific officer duties and powers and to clarify the term of office, to allow for dividends to be paid electronically, to allow the board to call for a shareholder meeting by entirely electronic means only if there is a compelling reason to not hold the meeting in person, to allow the board discretion to accept proxies after the deadline, and to increase the quorum for a meeting of the shareholders to two persons present and holding or representing by proxy at least 25% of the votes attached to all shares entitled to vote at the meeting.Ā 

In accordance with the Canada Business Corporations Act, both the Operating By-law and the Advance Notice By-law are currently in effect and the Company will submit them to the shareholders at the next annual meeting. Provided the shareholders confirm the Operating By-law and the Advance Notice By-law at the meeting, each will continue in effect in the form it was confirmed.

The foregoing descriptions are only summaries and copies of the Operating By-law and Advance Notice By-law have been filed under the Company’s profile on SEDAR+ at http://www.sedarplus.ca.

About Calian

http://www.calian.com

We keep the world moving forward. CalianĀ® helps people communicate, innovate, learn and lead safe and healthy lives. Every day, our employees live our values of customer commitment, integrity, innovation, respect and teamwork to engineer reliable solutions that solve complex challenges. That’s Confidence. Engineered. A stable and growing 40-year company, we are headquartered in Ottawa with offices and projects spanning North American, European and international markets. Visit calian.com to learn about innovative healthcare, communications, learning and cybersecurity solutions.

Product or service names mentioned herein may be the trademarks of their respective owners.Ā 

Media inquiries:
media@calian.com
613-599-8600

Investor Relations inquiries:
ir@calian.com

—————————————————————————–
DISCLAIMER

Certain information included in this press release is forward-looking and is subject to important risks and uncertainties. The results or events predicted in these statements may differ materially from actual results or events. Such statements are generally accompanied by words such as ā€œintendā€, ā€œanticipateā€, ā€œbelieveā€, ā€œestimateā€, ā€œexpectā€ or similar statements. Factors which could cause results or events to differ from current expectations include, among other things: the impact of price competition; scarce number of qualified professionals; the impact of rapid technological and market change; loss of business or credit risk with major customers; technical risks on fixed price projects; general industry and market conditions and growth rates; international growth and global economic conditions, and including currency exchange rate fluctuations; and the impact of consolidations in the business services industry. For additional information with respect to certain of these and other factors, please see the Company’s most recent annual report and other reports filed by Calian with the Ontario Securities Commission. Calian disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. No assurance can be given that actual results, performance or achievement expressed in, or implied by, forward-looking statements within this disclosure will occur, or if they do, that any benefits may be derived from them.

Calian Ā· Head Office Ā· 770 Palladium Drive Ā· Ottawa Ā· Ontario Ā· Canada Ā· K2V 1C8
Tel: 613.599.8600 Ā· Fax: 613-592-3664 Ā· General info email: info@calian.com

CALIAN GROUPĀ LTD.
AUDITED ANNUAL CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
As at September 30, 2024 and 2023
(Canadian dollars in thousands, except per share data)
Ā Ā Ā Ā Ā Ā Ā Ā 
Ā September 30,Ā September 30,
Ā 2024Ā 2023
ASSETSĀ Ā Ā Ā Ā Ā Ā 
CURRENT ASSETSĀ Ā Ā Ā Ā Ā Ā 
Cash and cash equivalents$51,788Ā Ā $33,734Ā 
Accounts receivableĀ 157,376Ā Ā Ā 173,052Ā 
Work in processĀ 20,437Ā Ā Ā 16,580Ā 
InventoryĀ 23,199Ā Ā Ā 21,983Ā 
Prepaid expensesĀ 23,978Ā Ā Ā 19,040Ā 
Derivative assetsĀ 32Ā Ā Ā 155Ā 
Total current assetsĀ 276,810Ā Ā Ā 264,544Ā 
NON-CURRENT ASSETSĀ Ā Ā Ā Ā Ā Ā 
Property, plant and equipmentĀ 40,962Ā Ā Ā 37,223Ā 
Right of use assetsĀ 36,383Ā Ā Ā 34,637Ā 
Prepaid expensesĀ 7,820Ā Ā Ā 10,386Ā 
Deferred tax assetĀ 3,425Ā Ā Ā 967Ā 
InvestmentsĀ 3,875Ā Ā Ā 3,673Ā 
Acquired intangible assetsĀ 128,253Ā Ā Ā 75,160Ā 
GoodwillĀ 210,392Ā Ā Ā 159,133Ā 
Total non-current assetsĀ 431,110Ā Ā Ā 321,179Ā 
TOTAL ASSETS$707,920Ā Ā $585,723Ā 
LIABILITIES AND SHAREHOLDERS’ EQUITYĀ Ā Ā Ā Ā Ā Ā 
CURRENT LIABILITIESĀ Ā Ā Ā Ā Ā Ā 
Debt facility$—  $37,750Ā 
Accounts payable and accrued liabilitiesĀ 124,884Ā Ā Ā 105,550Ā 
ProvisionsĀ 3,075Ā Ā Ā 2,848Ā 
Unearned contract revenueĀ 41,723Ā Ā Ā 32,423Ā 
Lease obligationsĀ 5,645Ā Ā Ā 4,949Ā 
Contingent earn-outĀ 39,136Ā Ā Ā 11,263Ā 
Derivative liabilitiesĀ 92Ā Ā Ā 353Ā 
Total current liabilitiesĀ 214,555Ā Ā Ā 195,136Ā 
NON-CURRENT LIABILITIESĀ Ā Ā Ā Ā Ā Ā 
Debt facilityĀ 89,750   — 
Lease obligationsĀ 33,798Ā Ā Ā 32,057Ā 
Unearned contract revenueĀ 14,503Ā Ā Ā 15,592Ā 
Contingent earn-outĀ 2,697Ā Ā Ā 2,535Ā 
Deferred tax liabilitiesĀ 25,862Ā Ā Ā 12,031Ā 
Total non-current liabilitiesĀ 166,610Ā Ā Ā 62,215Ā 
TOTAL LIABILITIESĀ 381,165Ā Ā Ā 257,351Ā 
Ā Ā Ā Ā Ā Ā Ā Ā 
SHAREHOLDERS’ EQUITYĀ Ā Ā Ā Ā Ā Ā 
Issued capitalĀ 225,747Ā Ā Ā 225,540Ā 
Contributed surplusĀ 6,019Ā Ā Ā 4,856Ā 
Retained earningsĀ 91,268Ā Ā Ā 96,859Ā 
Accumulated other comprehensive income (loss)Ā 3,721Ā Ā Ā 1,117Ā 
TOTAL SHAREHOLDERS’ EQUITYĀ 326,755Ā Ā Ā 328,372Ā 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY$707,920Ā Ā $585,723Ā 
Number of common shares issued and outstandingĀ 11,802,364Ā Ā Ā 11,812,650Ā 
CALIAN GROUPĀ LTD.
AUDITED ANNUAL CONDENSED CONSOLIDATED STATEMENTS OF NET PROFIT
For the three and twelve month periods ended September 30, 2024 and 2023
(Canadian dollars in thousands, except per share data)
Ā Ā Ā Ā Ā Ā Ā Ā 
Ā Three months endedĀ Year ended
Ā September 30,Ā September 30,
Ā 2024Ā 2023Ā 2024Ā 2023
Revenue$181,166Ā Ā $175,948Ā Ā $746,611Ā Ā $658,583Ā 
Cost of revenuesĀ 117,242Ā Ā Ā 120,152Ā Ā Ā 492,597Ā Ā Ā 454,371Ā 
Gross profitĀ 63,924Ā Ā Ā 55,796Ā Ā Ā 254,014Ā Ā Ā 204,212Ā 
Ā Ā Ā Ā Ā Ā Ā Ā 
Selling and marketingĀ 13,466Ā Ā Ā 10,545Ā Ā Ā 55,115Ā Ā Ā 45,410Ā 
General and administrationĀ 24,734Ā Ā Ā 22,034Ā Ā Ā 101,397Ā Ā Ā 81,363Ā 
Research and developmentĀ 3,047Ā Ā Ā 2,836Ā Ā Ā 11,967Ā Ā Ā 11,452Ā 
Profit before under noted itemsĀ 22,677Ā Ā Ā 20,381Ā Ā Ā 85,535Ā Ā Ā 65,987Ā 
Ā Ā Ā Ā Ā Ā Ā Ā 
Depreciation of property, plant and equipmentĀ 2,750Ā Ā Ā 2,133Ā Ā Ā 10,048Ā Ā Ā 9,043Ā 
Depreciation of right of use assetsĀ 1,587Ā Ā Ā 1,352Ā Ā Ā 6,043Ā Ā Ā 4,501Ā 
Amortization of acquired intangible assetsĀ 7,577Ā Ā Ā 4,460Ā Ā Ā 25,738Ā Ā Ā 14,874Ā 
Restructuring expenseĀ 368Ā Ā Ā 2,618Ā Ā Ā 1,864Ā Ā Ā 2,618Ā 
Other changes in fair valueĀ (202)Ā Ā (314)Ā Ā (202)Ā Ā (314)
Deemed compensationĀ 1,797Ā Ā Ā 403Ā Ā Ā 4,322Ā Ā Ā 550Ā 
Changes in fair value related to contingent earn-outĀ 2,495Ā Ā Ā 416Ā Ā Ā 8,767Ā Ā Ā 3,858Ā 
Profit before interest income and income tax expenseĀ 6,305Ā Ā Ā 9,313Ā Ā Ā 28,955Ā Ā Ā 30,857Ā 
Ā Ā Ā Ā Ā Ā Ā Ā 
Interest expenseĀ 1,988Ā Ā Ā 793Ā Ā Ā 6,635Ā Ā Ā 896Ā 
Income tax expense – currentĀ 4,623Ā Ā Ā 3,776Ā Ā Ā 15,442Ā Ā Ā 12,919Ā 
Income tax expense (recovery) – deferredĀ 262Ā Ā Ā (375)Ā Ā (4,302)Ā Ā (1,843)
NET PROFIT$(568)Ā $5,119Ā Ā $11,180Ā Ā $18,885Ā 
Ā Ā Ā Ā Ā Ā Ā Ā 
Net profit per share:Ā Ā Ā Ā Ā Ā Ā 
Basic$(0.05)Ā $0.43Ā Ā $0.95Ā Ā $1.61Ā 
Diluted$(0.05)Ā $0.43Ā Ā $0.93Ā Ā $1.61Ā 
CALIAN GROUPĀ LTD.
AUDITED ANNUAL CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
For the three and twelve month periods ended ended September 30, 2024 and 2023
Ā (Canadian dollars in thousands)
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Ā Three months endedĀ Year ended
Ā September 30,Ā September 30,
Ā 2024Ā 2023Ā 2024Ā 2023
CASH FLOWS GENERATED FROM (USED IN) OPERATING ACTIVITIESĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Net profit$(568)Ā $5,119Ā Ā $11,180Ā Ā $18,885Ā 
Items not affecting cash:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Interest expenseĀ 1,410Ā Ā Ā 634Ā Ā Ā 4,826Ā Ā Ā 365Ā 
Changes in fair value related to contingent earn-outĀ 2,495Ā Ā Ā 416Ā Ā Ā 8,767Ā Ā Ā 3,858Ā 
Lease obligations interest expenseĀ 578Ā Ā Ā 159Ā Ā Ā 1,809Ā Ā Ā 531Ā 
Income tax expenseĀ 4,885Ā Ā Ā 3,401Ā Ā Ā 11,140Ā Ā Ā 11,076Ā 
Employee share purchase plan expenseĀ 122Ā Ā Ā 130Ā Ā Ā 549Ā Ā Ā 597Ā 
Share based compensation expenseĀ 562Ā Ā Ā 1,618Ā Ā Ā 3,824Ā Ā Ā 3,273Ā 
Depreciation and amortizationĀ 11,914Ā Ā Ā 7,945Ā Ā Ā 41,829Ā Ā Ā 28,418Ā 
Deemed compensationĀ 1,797Ā Ā Ā 403Ā Ā Ā 4,322Ā Ā Ā 550Ā 
Other changes in fair valueĀ (202)Ā Ā (314)Ā Ā (202)Ā Ā (314)
Ā Ā 22,993Ā Ā Ā 19,511Ā Ā Ā 88,044Ā Ā Ā 67,239Ā 
Change in non-cash working capitalĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Accounts receivableĀ (9,631)Ā Ā (8,971)Ā Ā 17,625Ā Ā Ā 1,393Ā 
Work in processĀ (1,123)Ā Ā 6,166Ā Ā Ā (2,509)Ā Ā 23,285Ā 
Prepaid expenses and otherĀ 3,007Ā Ā Ā (3,849)Ā Ā 337Ā Ā Ā (829)
InventoryĀ 1,002Ā Ā Ā 1,873Ā Ā Ā 2,795Ā Ā Ā (3,340)
Accounts payable and accrued liabilitiesĀ 9,133Ā Ā Ā 9,476Ā Ā Ā (1,064)Ā Ā (17,947)
Unearned contract revenueĀ (1,687)Ā Ā 4,918Ā Ā Ā (6)Ā Ā 928Ā 
Ā Ā 23,694Ā Ā Ā 29,124Ā Ā Ā 105,222Ā Ā Ā 70,729Ā 
Interest paidĀ (1,988)Ā Ā (791)Ā Ā (6,635)Ā Ā (895)
Income tax paidĀ (2,289)Ā Ā (5,629)Ā Ā (11,366)Ā Ā (13,059)
Ā Ā 19,417Ā Ā Ā 22,704Ā Ā Ā 87,221Ā Ā Ā 56,775Ā 
CASH FLOWS GENERATED FROM (USED IN) FINANCING ACTIVITIESĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Issuance of common shares net of costsĀ 618Ā Ā Ā 760Ā Ā Ā 2,786Ā Ā Ā 2,901Ā 
DividendsĀ (3,397)Ā Ā (3,335)Ā Ā (13,351)Ā Ā (13,163)
Draw on debt facilityĀ (4,250)Ā Ā 37,750Ā Ā Ā 52,000Ā Ā Ā 30,250Ā 
Payment of lease obligationsĀ (1,318)Ā Ā (1,261)Ā Ā (5,289)Ā Ā (4,382)
Repurchase of common sharesĀ (2,819)Ā Ā (1,670)Ā Ā (5,648)Ā Ā (1,670)
Ā Ā (11,166)Ā Ā 32,244Ā Ā Ā 30,498Ā Ā Ā 13,936Ā 
CASH FLOWS USED IN INVESTING ACTIVITIESĀ Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Investments —   —   —   (2,689)
Business acquisitions —   (59,834)Ā Ā (87,862)Ā Ā (68,494)
Property, plant and equipmentĀ (2,462)Ā Ā (2,368)Ā Ā (11,803)Ā Ā (8,440)
Ā Ā (2,462)Ā Ā (62,202)Ā Ā (99,665)Ā Ā (79,623)
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
NET CASH INFLOW (OUTFLOW)$5,789Ā Ā $(7,254)Ā $18,054Ā Ā $(8,912)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIODĀ 45,999Ā Ā Ā 40,988Ā Ā Ā 33,734Ā Ā Ā 42,646Ā 
CASH AND CASH EQUIVALENTS, END OF PERIOD$51,788Ā Ā $33,734Ā Ā $51,788Ā Ā $33,734Ā 


Reconciliation of Non-GAAP Measures to Most Comparable IFRS Measures

These non-GAAP measures are mainly derived from the consolidated financial statements, but do not have a standardized meaning prescribed by IFRS; therefore, others using these terms may calculate them differently. The exclusion of certain items from non-GAAP performance measures does not imply that these are necessarily nonrecurring. From time to time, we may exclude additional items if we believe doing so would result in a more transparent and comparable disclosure. Other entities may define the above measures differently than we do. In those cases, it may be difficult to use similarly named non-GAAP measures of other entities to compare performance of those entities to the Company’s performance.

Management believes that providing certain non-GAAP performance measures, in addition to IFRS measures, provides users of the Company’s financial reports with enhanced understanding of the Company’s results and related trends and increases transparency and clarity into the core results of the business. Adjusted EBITDA excludes items that do not reflect, in our opinion, the Company’s core performance and helps users of our MD&A to better analyze our results, enabling comparability of our results from one period to another.

Adjusted EBITDA

Ā 
Ā Ā Ā Three months endedĀ Ā Year ended
Ā Ā Ā September 30,Ā Ā September 30,
Ā Ā 2024Ā 2023Ā 2024Ā 2023
Net profitĀ $(568)Ā $5,119Ā Ā $11,180Ā Ā $18,885Ā 
Depreciation of equipment and application softwareĀ Ā 2,750Ā Ā Ā 2,133Ā Ā Ā 10,048Ā Ā Ā 9,043Ā 
Depreciation of right of use assetĀ Ā 1,587Ā Ā Ā 1,352Ā Ā Ā 6,043Ā Ā Ā 4,501Ā 
Amortization of acquired intangible assetsĀ Ā 7,577Ā Ā Ā 4,460Ā Ā Ā 25,738Ā Ā Ā 14,874Ā 
Restructuring expenseĀ Ā 368Ā Ā Ā 2,618Ā Ā Ā 1,864Ā Ā Ā 2,618Ā 
Other changes in fair valueĀ Ā (202)Ā Ā (314)Ā Ā (202)Ā Ā (314)
Interest expenseĀ Ā 1,988Ā Ā Ā 793Ā Ā Ā 6,635Ā Ā Ā 896Ā 
Changes in fair value related to contingent earn-outĀ Ā 2,495Ā Ā Ā 416Ā Ā Ā 8,767Ā Ā Ā 3,858Ā 
Deemed CompensationĀ Ā 1,797Ā Ā Ā 403Ā Ā Ā 4,322Ā Ā Ā 550Ā 
Income taxĀ Ā 4,885Ā Ā Ā 3,401Ā Ā Ā 11,140Ā Ā Ā 11,076Ā 
Adjusted EBITDAĀ $22,677Ā Ā $20,381Ā Ā $85,535Ā Ā $65,987Ā 


Adjusted Net Profit and Adjusted EPS

Ā 
Ā Ā Ā Three months endedĀ Ā Year ended
Ā Ā Ā September 30,Ā Ā September 30,
Ā Ā 2024Ā 2023Ā 2024Ā 2023
Net profitĀ $(568)Ā $5,119Ā Ā $11,180Ā Ā $18,885Ā 
Restructuring expenseĀ Ā 368Ā Ā Ā 2,618Ā Ā Ā 1,864Ā Ā Ā 2,618Ā 
Other changes in fair valueĀ Ā (202)Ā Ā (314)Ā Ā (202)Ā Ā (314)
Changes in fair value related to contingent earn-outĀ Ā 2,495Ā Ā Ā 416Ā Ā Ā 8,767Ā Ā Ā 3,858Ā 
Deemed CompensationĀ Ā 1,797Ā Ā Ā 403Ā Ā Ā 4,322Ā Ā Ā 550Ā 
Amortization of intangiblesĀ Ā 7,577Ā Ā Ā 4,460Ā Ā Ā 25,738Ā Ā Ā 14,874Ā 
Adjusted net profitĀ Ā 11,467Ā Ā Ā 12,702Ā Ā Ā 51,669Ā Ā Ā 40,471Ā 
Weighted average number of common shares basicĀ Ā 11,835,037Ā Ā Ā 11,790,964Ā Ā Ā 11,837,520Ā Ā Ā 11,714,887Ā 
Adjusted EPS BasicĀ Ā 0.97Ā Ā Ā 1.08Ā Ā Ā 4.36Ā Ā Ā 3.45Ā 
Adjusted EPS DilutedĀ $0.96Ā Ā $1.07Ā Ā $4.33Ā Ā $3.45Ā 


Operating Free Cash Flow

Ā 
Ā Ā Ā Three months endedĀ Ā Year ended
Ā Ā Ā September 30,Ā Ā September 30,
Ā Ā 2024Ā 2023Ā 2024Ā 2023
Cash flows generated from operating activitiesĀ $19,417Ā Ā $22,704Ā Ā $87,221Ā Ā $56,775Ā 
Property, plant and equipmentĀ Ā (2,462)Ā Ā (2,368)Ā Ā (11,803)Ā Ā (8,440)
Free cash flowĀ $16,955Ā Ā $20,336Ā Ā $75,418Ā Ā $48,335Ā 
Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Free cash flowĀ $16,955Ā Ā $20,336Ā Ā $75,418Ā Ā $48,335Ā 
Adjustments:Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā Ā 
Change in non-cash working capitalĀ Ā (701)Ā Ā (9,613)Ā Ā (17,178)Ā Ā (3,490)
Operating free cash flowĀ $16,254Ā Ā $10,723Ā Ā $58,240Ā Ā $44,845Ā 
Operating free cash flow per share – basicĀ Ā 1.37Ā Ā Ā 0.91Ā Ā Ā 4.92Ā Ā Ā 3.83Ā 
Operating free cash flow per share – dilutedĀ Ā 1.35Ā Ā Ā 0.91Ā Ā Ā 4.86Ā Ā Ā 3.81Ā 
Operating free cash flow conversionĀ Ā 72%Ā Ā 53%Ā Ā 68%Ā Ā 68%


Net Debt to Adjusted EBITDA

Ā 
Ā Ā September 30,Ā September 30,
Ā Ā 2024Ā 2023
CashĀ $51,788Ā Ā $33,734Ā 
Debt facilityĀ Ā 89,750Ā Ā Ā 37,750Ā 
Net debt (net cash)Ā Ā 37,962Ā Ā Ā 4,016Ā 
Trailing twelve month adjusted EBITDAĀ Ā 85,535Ā Ā Ā 65,987Ā 
Net debt to adjusted EBITDAĀ Ā 0.4Ā Ā Ā 0.1Ā 

Operating free cash flow measures the company’s cash profitability after required capital spending when excluding working capital changes. The Company’s ability to convert adjusted EBITDA to operating free cash flow is critical for the long term success of its strategic growth. These measurements better align the reporting of our results and improve comparability against our peers. We believe that securities analysts, investors and other interested parties frequently use non-GAAP measures in the evaluation of issuers. Management also uses non-GAAP measures in order to facilitate operating performance comparisons from period to period, prepare annual operating budgets and assess our ability to meet our capital expenditure and working capital requirements. Non-GAAP measures should not be considered a substitute for or be considered in isolation from measures prepared in accordance with IFRS. Investors are encouraged to review our financial statements and disclosures in their entirety and are cautioned not to put undue reliance on non-GAAP measures and view them in conjunction with the most comparable IFRS financial measures. The Company has reconciled adjusted profit to the most comparable IFRS financial measure as shown above.

About Web3Wire
Web3Wire – Information, news, press releases, events and research articles about Web3, Metaverse, Blockchain, Artificial Intelligence, Cryptocurrencies, Decentralized Finance, NFTs and Gaming.
Visit Web3Wire for Web3 News and Events, Block3Wire for the latest Blockchain news and Meta3Wire to stay updated with Metaverse News.
ShareTweet1ShareSendShare2
Previous Post

Aterian Launches hOmeLabs, PurSteam, & Mueller Living Brands On Target+

Next Post

Questor Announces Third Quarter Results

Related Posts

Qyntria Deeply Integrates with the Medical Industry, QYN Token Launches on QuotientX to Unlock Health Data Value

As the global digitalization of healthcare accelerates, data assetization, AI-driven collaboration, and insurtech are becoming core breakthroughs in the industry. Recently, the healthcare data infrastructure platform Qyntria announced that its token, QYN, has officially launched on the internationally compliant trading platform QuotientX. This not only signifies Qyntria's successful entry into...

Read moreDetails

AICT Releases Globalization Strategy(GS) and Launches Global Technology Services Center(GTS), Providing Global Clients with High-Level “One-Stop” Technical Services

Driven by the dual forces of the global artificial intelligence technology wave and digital economic transformation, AICT officially released its Globalization Strategy(GS) and launched the Global Technology Services Center(GTS) on August 1st. This marks a crucial step for the company towards becoming a "global technology enterprise centered on customer success,"...

Read moreDetails

CORRECTION – Sony Joins the AR Alliance to Advance the Future of Augmented Reality Wearable Devices

The following press release corrects information previously announced byĀ AR Alliance onĀ July 31, 2025. PISCATAWAY, N.J., Aug. 01, 2025 (GLOBE NEWSWIRE) -- The AR Alliance announces that Sony Group Corporation has joined the alliance as an associate member. The AR Alliance provides a supportive and neutral environment for organizations of all...

Read moreDetails

Constellation Software Inc. and Topicus.Com Inc. Announce Results for Topicus.com Inc. for the Second Quarter Ended June 30, 2025

TORONTO, Aug. 01, 2025 (GLOBE NEWSWIRE) -- Topicus.com Inc. (TSXV:TOI) in a joint release with Constellation Software Inc. (TSX:CSU) today announced financial results for Topicus.com Inc. (ā€œTopicusā€ or the ā€œCompanyā€) for the second quarter ended June 30, 2025. Please note that all amounts referred to in this press release are...

Read moreDetails

Enovix Shareholder Reminder: Early Warrant Expiration Price Condition

FREMONT, Calif., Aug. 01, 2025 (GLOBE NEWSWIRE) -- Enovix Corporation (Nasdaq: ENVX, ENVXW) (ā€œCompanyā€ or ā€œEnovixā€), a leader in advanced silicon battery technology, today announced that the price of its common stock has exceeded $10.50 for nine trading days since the distribution of the warrants to purchase common stock (the...

Read moreDetails

DIH Holding US, Inc. Receives Notification of Deficiency from NasdaqĀ Related to Delayed Filing of Annual Report on Form 10-K

NORWELL, Mass., Aug. 01, 2025 (GLOBE NEWSWIRE) -- DIH Holding US, Inc. (ā€œDIHā€ or the ā€œCompanyā€) (NASDAQ:DHAI) received a notice on July 29, 2025, from the Listing Qualifications Staff of The Nasdaq Stock Market LLC (ā€œNasdaqā€), which stated that the Company was not in compliance with Nasdaq Listing Rule 5250(c)(1)...

Read moreDetails

Smart Share Global Limited Enters into Definitive Merger Agreement for Going Private Transaction

SHANGHAI, Aug. 01, 2025 (GLOBE NEWSWIRE) -- Smart Share Global Limited (Nasdaq: EM) (ā€œEnergy Monsterā€ or the ā€œCompanyā€), a consumer tech company providing mobile device charging service, announced today that it has entered into a definitive Agreement and Plan of Merger (the ā€œMerger Agreementā€) with Mobile Charging Group Holdings Limited...

Read moreDetails

Rumble Announces Timing of Second Quarter 2025 Earnings Release and Conference Call

LONGBOAT KEY, FL, Aug. 01, 2025 (GLOBE NEWSWIRE) -- Rumble Inc. (NASDAQ: RUM) (ā€œRumbleā€ or the ā€œCompanyā€), the video-sharing platform and cloud services provider, today announced that it will release financial results for the fiscal quarter ended June 30, 2025 before market open on Monday, August 11, 2025. The Company...

Read moreDetails

PCS Edventures! Provides Share Buyback Update

MERIDIAN, Idaho, Aug. 01, 2025 (GLOBE NEWSWIRE) -- PCS Edventures!, Inc. (ā€œPCSVā€), a leading provider of TK-12 Science, Technology, Engineering and Mathematics (ā€œSTEMā€) education programs, today announced that it has repurchased 3,736,170 of its outstanding shares on the open market in the period from July 07, 2025, up to and...

Read moreDetails

The9 Partners with Yield Guild Games to Accelerate Web3 Gaming Adoption Worldwide

Singapore, Aug. 01, 2025 (GLOBE NEWSWIRE) -- The9 Limited (Nasdaq: NCTY) (ā€œThe9ā€) today announced that its wholly-owned Hong Kong subsidiary Vast Ocean International Limited, which operates the9bit, a next-generation gaming hub combining gameplay, top-ups, creator rewards, and community spaces, has entered into a strategic partnership with Yield Guild Games (YGG)...

Read moreDetails
Web3Wire NFTs - The Web3 Collective

Web3Wire, $W3W Token and .w3w tld Whitepaper

Web3Wire, $W3W Token and .w3w tld Whitepaper

Claim your space in Web3 with .w3w Domain!

Web3Wire

Trending on Web3Wire

  • Unifying Blockchain Ecosystems: 2024 Guide to Cross-Chain Interoperability

    84 shares
    Share 34 Tweet 21
  • Top Cross-Chain DeFi Solutions to Watch by 2025

    46 shares
    Share 18 Tweet 12
  • Discover 2025’s Top 5 Promising Low-Cap Crypto Gems

    65 shares
    Share 26 Tweet 16
  • Top 5 Wallets for Seamless Multi-Chain Trading in 2025

    43 shares
    Share 17 Tweet 11
  • Discover the Best Metaverse Crypto Projects and Virtual Worlds 2025

    44 shares
    Share 18 Tweet 11
Join our Web3Wire Community!

Our newsletters are only twice a month, reaching around 10000+ Blockchain Companies, 800 Web3 VCs, 600 Blockchain Journalists and Media Houses.


* We wont pass your details on to anyone else and we hate spam as much as you do. By clicking the signup button you agree to our Terms of Use and Privacy Policy.

Web3Wire Podcasts

Upcoming Events

Web 3.0 and AI Summit 2025

2025-09-11
Frankfurt
Summit

Latest on Web3Wire

  • Qyntria Deeply Integrates with the Medical Industry, QYN Token Launches on QuotientX to Unlock Health Data Value
  • ATA Creativity Global Entered into a Memorandum of Understanding with Baby BTC Strategic Capital Limited
  • AICT Releases Globalization Strategy(GS) and Launches Global Technology Services Center(GTS), Providing Global Clients with High-Level “One-Stop” Technical Services
  • CORRECTION – Sony Joins the AR Alliance to Advance the Future of Augmented Reality Wearable Devices
  • Constellation Software Inc. and Topicus.Com Inc. Announce Results for Topicus.com Inc. for the Second Quarter Ended June 30, 2025

RSS Latest on Block3Wire

  • Covo Finance: Revolutionary Crypto Leverage Trading Platform
  • WorldStrides and HEX Announce Partnership to Offer High School and University Students Innovative Courses Designed to Improve Their Outlook in the Digital Age
  • Cathedra Bitcoin Announces Leasing of 2.5-MW Bitcoin Mining Facility
  • Global Web3 Payments Leader, Banxa, Announces Integration With Metis to Usher In Next Wave of Cryptocurrency Users
  • Dexalot Launches First Hybrid DeFi Subnet on Avalanche

RSS Latest on Meta3Wire

  • Thumbtack Honored as a 2023 Transform Awards Winner
  • Accenture Invests in Looking Glass to Accelerate Shift from 2D to 3D
  • MetatronAI.com Unveils Revolutionary AI-Chat Features and Interface Upgrades
  • Purely.website – Disruptive new platform combats rising web hosting costs
  • WEMADE and Metagravity Sign Strategic Alliance MOU to Collaborate on Blockchain Games for the Metaverse
Web3Wire

Web3Wire is your go-to source for the latest insights and updates in Web3, Metaverse, Blockchain, AI, Cryptocurrencies, DeFi, NFTs, and Gaming. We provide comprehensive coverage through news, press releases, event updates, and research articles, keeping you informed about the rapidly evolving digital world.

  • About Web3Wire
  • Web3Wire NFTs – The Web3 Collective
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Event Partners
  • Community Partners
  • Our Media Network
  • Media Kit
  • RSS Feeds
  • Contact Us

Whitepaper | Tokenomics

Crypto Coins

  • Top 10 Coins
  • Top 50 Coins
  • Top 100 Coins
  • All Coins – Marketcap
  • Crypto Coins Heatmap

Crypto Exchanges

  • Top 10 Exchanges
  • Top 50 Exchanges
  • Top 100 Exchanges
  • All Crypto Exchanges

Crypto Stocks

  • Blockchain Stocks
  • NFT Stocks
  • Metaverse Stocks
  • Artificial Intelligence Stocks

Media Portfolio: Block3Wire | Meta3Wire

Web3 Resources

  • Top Web3 and Crypto Youtube Channels
  • Latest Crypto News
  • Latest DeFi News
  • Latest Web3 News

Blockchain Resources

  • Blockchain and Web3 Resources
  • Decentralized Finance (DeFi) – Research Reports
  • All Crypto Whitepapers

Metaverse Resources

  • AR VR and Metaverse Resources
  • Metaverse Courses
Claim your space in Web3 with .w3w!
Top 50 Web3 Blogs and Websites
Web3Wire Podcast on Spotify Web3Wire Podcast on Amazon Music 
Web3Wire - Web3 and Blockchain - News, Events and Press Releases | Product Hunt
Web3Wire on Google News
  • Privacy Policy
  • Terms of Use
  • Disclaimer
  • Sitemap
  • For Search Engines
  • Crypto Sitemap
  • Exchanges Sitemap

Ā© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

Welcome Back!

Login to your account below

Forgotten Password?

Retrieve your password

Please enter your username or email address to reset your password.

Log In

Add New Playlist

No Result
View All Result
  • Coins
    • Top 10 Cryptocurrencies
    • Top 50 Cryptocurrencies
    • Top 100 Cryptocurrencies
    • All Coins
  • Exchanges
    • Top 10 Cryptocurrency Exchanges
    • Top 50 Cryptocurrency Exchanges
    • Top 100 Cryptocurrency Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks

Ā© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

This website uses cookies. By continuing to use this website you are giving consent to cookies being used. Visit our Privacy and Cookie Policy.