Tuesday, March 3, 2026
  • About Web3Wire
  • Web3Wire NFTs
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Media Network
  • RSS Feed
  • Contact Us
Web3Wire
No Result
View All Result
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
  • Home
  • Web3
    • Latest
    • AI
    • Business
    • Blockchain
    • Cryptocurrencies
    • Decentralized Finance
    • Metaverse
    • Non-Fungible Token
    • Press Release
  • Technology
    • Consumer Tech
    • Digital Fashion
    • Editor’s Choice
    • Guides
    • Stories
  • Coins
    • Top 10 Coins
    • Top 50 Coins
    • Top 100 Coins
    • All Coins
  • Exchanges
    • Top 10 Crypto Exchanges
    • Top 50 Crypto Exchanges
    • Top 100 Crypto Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks
  • Events
  • News
    • Latest Crypto News
    • Latest DeFi News
    • Latest Web3 News
No Result
View All Result
Web3Wire
No Result
View All Result
Home Press Release GlobeNewswire

Advantage Solutions Reports Fourth Quarter and Full Year 2025 Results

March 3, 2026
in GlobeNewswire, Web3
Reading Time: 59 mins read
5
SHARES
243
VIEWS
Share on TwitterShare on LinkedInShare on Facebook

  Strong cash flow performance resulted in ending the quarter with $241 million of cash, up $40 million sequentially   

Completion of non-core divestitures, planned debt refinancing and upcoming reverse stock split   

Expect flat to up low-single digit revenue growth in 2026, Adjusted EBITDA flat to down mid-single digits   

ST. LOUIS, March 03, 2026 (GLOBE NEWSWIRE) — Advantage Solutions Inc. (NASDAQ: ADV) (“Advantage,” “Advantage Solutions,” the “Company,” “we,” or “our”), a leading business solutions provider to consumer goods manufacturers and retailers, today reported financial results for the three and twelve months ended December 31, 2025.

Unless otherwise noted, results presented in this release are from continuing operations, and comparisons are on a prior year basis. Revenues for the three months ended December 31, 2025 were $932.1 million compared with $892.3 million, and net loss was $161.7 million compared with a net loss of $177.9 million.

Q4’25 Financial Highlights
  
  • Revenues in Q4 increased 4.5% and modestly declined 0.7% for the full year. Adjusted EBITDA declined 7.3% to $87.7 million in Q4 and declined 6.8% to $331.8 million for the full year.
  
  • Cash increased $39.7 million sequentially in Q4, due to improving working capital performance and proceeds from recent divestitures.
  
  • Moving toward debt refinancing and lengthened maturities provides financial flexibility to support strategic priorities.
   

“We have recently taken decisive actions to strengthen Advantage’s financial foundation and sharpen our operational focus, including advancing our technology transformation. We moved towards refinancing our debt, including extending maturities to 2030, divested some non-core assets generating approximately $55 million in proceeds, and ended the year with $241 million in cash,” said Advantage CEO Dave Peacock. “As we enter 2026, we expect $250 to $275 million in unlevered free cash flow and are operating from a position of greater stability and strategic flexibility. We remain focused on translating our investments in labor productivity and client partnerships into sustained performance and long-term shareholder value.”  

Consolidated Financial Summary from Continuing Operations
(amounts in thousands)Three Months Ended December 31, Change (Reported) 
 2025  2024  $ % 
Total Revenues$932,131  $892,285  $39,846  4.5% 
Total Net Loss$(161,730)  $(177,935)  $16,205  (9.1%) 
Total Adjusted EBITDA$87,660  $94,555  $(6,895)  (7.3%) 
Adjusted EBITDA Margin 9.4%   10.6%       
            
  Year Ended December 31, Change (Reported) 
 2025  2024  $ % 
Total Revenues$3,542,642  $3,566,324  $(23,682)  (0.7%) 
Total Net Loss$(227,735)  $(378,404)  $150,669  (39.8%) 
Total Adjusted EBITDA$331,807  $356,014  $(24,207)  (6.8%) 
Adjusted EBITDA Margin 9.4%   10.0%       
 
Segment Financial Summary from Continuing Operations
Revenues
SegmentThree Months Ended December 31,Year Ended December 31,
(amounts in thousands)2025  2024   YoY (Reported)2025  2024  YoY (Reported) 
Branded Services$289,805  $323,584   (10.4%)$1,163,672  $1,306,336  (10.9%) 
Experiential Services$395,865  $325,439   21.6%$1,435,297  $1,295,029  10.8% 
Retailer Services$246,461  $243,262   1.3%$943,673  $964,959  (2.2%) 
Total$932,131  $892,285   4.5%$3,542,642  $3,566,324  (0.7%) 
Operating (Loss) Income
 Three Months Ended December 31,Year Ended December 31,
Segment2025  2024   YoY (Reported)2025  2024  YoY (Reported)
Branded Services$(46,586)  $(176,973)   73.7%$(64,252)  $(318,573)  79.8%
Experiential Services$(45,472)  $(3,103)   NMF$(17,205)  $255  NMF
Retailer Services$(69,958)  $9,479   NMF$(45,009)  $23,335  NMF
Total$(162,016)  $(170,597)   5.0%$(126,466)  $(294,983)  57.1%
Adjusted EBITDA
 Three Months Ended December 31,Year Ended December 31,
Segment2025  2024   YoY (Reported)2025  2024  YoY (Reported)
Branded Services$39,334  $55,470   (29.1%)$142,978  $181,465  (21.2%) 
Experiential Services$28,209  $13,134   114.8%$101,484  $75,697  34.1% 
Retailer Services$20,117  $25,951   (22.5%)$87,345  $98,852  (11.6%) 
Total$87,660  $94,555   (7.3%)$331,807  $356,014  (6.8%) 
 

Q4’25 Segment Highlights

Branded Services Experiential Services Retailer Services
Softness in CPG spending, procurement pressure, and client insourcing continued to weigh on performance Strong 4Q performance driven by accelerating demand, improved hiring velocity, higher labor readiness, and more consistent execution Project timing shifts, channel mix pressure and a cautious retail environment weighed on 4Q performance
Managing costs tightly while strengthening the value proposition through innovation, data analytics, and partnerships to drive measurable client returns Strong profit growth with healthy incremental margins amidst higher than expected labor costs in the quarter Project activity shifting into early 2026, new business pipeline, and more normalized industry trends support improved performance in 2026
Expect gradual improvement
over the course of 2026 while stabilizing the revenue base and driving new business development
 Momentum exiting the year position Experiential Services for solid growth outlook in 2026 Staffing and execution rates improved throughout the quarter
        

Cash Flow and Balance Sheet Highlights
(Amounts in Millions)

 The 12 Month Period Ended
December 31, 2025
Adjusted Unlevered Free Cash Flow / % of
Adjusted EBITDA
$223 / 67%
Capex~$53
Gross Debt~$1,688
Cash and Cash Equivalents~$241
Net Leverage Ratio(1)4.4x


Fiscal Year 2026 Outlook

(Amounts in Millions)

RevenuesFlat to Up Low Single Digits
Adjusted EBITDAFlat to Down Mid Single Digits
Adjusted Unlevered Free Cash Flow
Conversion(1)
Unlevered: ~$250 – 275M
Net: ~25% of EBITDA
Net Interest Expense$160 to $170
Capex$50 to $60

2026 revenue outlook excludes reimbursable expenses. 2026 guidance compares to 2025 on a continuing operations basis.

Conference Call Details
Date/TimeMarch 3, 2026, 8:30 am EDT
Dial-in
(10 minutes before the call)
800-715-9871 within the United States or +1-646-307-1963 outside the United States
Conference ID: 5720569
WebcastAvailable at: ADV 4Q 2025 Earnings Webcast
Replay800-770-2030 within the United States or +1-609-800-9909 outside the United States
Playback ID: 5720569#


Investor Contact:
investorrelations@youradv.com

Media Contact: press@youradv.com

NMF = Not Meaningful
(1) Net free cash flow guidance is on a pre-debt refinancing basis. Net free cash flow is defined as cash flow from operations, less capital expenditures. Net FCF conversion of 25% is excluding incremental debt refinancing costs.

ADV-EARNS

About Advantage Solutions

Advantage Solutions is the leading omnichannel retail solutions agency in North America, uniquely positioned at the intersection of consumer-packaged goods (CPG) brands and retailers. With its data- and technology-powered services, Advantage leverages its unparalleled insights, expertise and scale to help brands and retailers of all sizes generate demand and get products into the hands of consumers, wherever they shop. Whether it’s creating meaningful moments and experiences in-store and online, optimizing assortment and merchandising, or accelerating e-commerce and digital capabilities, Advantage is the trusted partner that keeps commerce and life moving. Advantage has offices throughout North America and strategic investments and owned operations in select international markets. For more information, please visit YourADV.com.

Included with this press release are the Company’s consolidated and condensed financial statements as of and for year ended December 31, 2025. These financial statements should be read in conjunction with the information contained in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on March 3, 2026.

Forward-Looking Statements

Certain statements in this press release may be considered forward-looking statements within the meaning of the federal securities laws, including statements regarding the expected future performance of Advantage’s business and projected financial results. Forward-looking statements generally relate to future events or Advantage’s future financial or operating performance. These forward-looking statements generally are identified by the words “may”, “should”, “expect”, “intend”, “will”, “would”, “could”, “estimate”, “anticipate”, “believe”, “predict”, “confident”, “potential” or “continue”, or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are predictions, projections and other statements about future events that are based on current expectations and assumptions and, as a result, are subject to risks, uncertainties and other factors which could cause actual results to differ materially from those expressed or implied by such forward looking statements.

These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Advantage and its management at the time of such statements, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to, market-driven wage changes or changes to labor laws or wage or job classification regulations, including minimum wage; future potential pandemics or health epidemics; Advantage’s ability to continue to generate significant operating cash flow; client procurement strategies and consolidation of Advantage’s clients’ industries creating pressure on the nature and pricing of its services; consumer goods manufacturers and retailers reviewing and changing their sales, retail, marketing and technology programs and relationships; Advantage’s ability to successfully develop and maintain relevant omni-channel services for our clients in an evolving industry and to otherwise adapt to significant technological change; Advantage’s ability to maintain proper and effective internal control over financial reporting in the future; Advantage’s substantial indebtedness and our ability to refinance at favorable rates; and other risks and uncertainties set forth in the section titled “Risk Factors” in the Annual Report on Form 10-K filed by the Company with the SEC on March 3, 2026, and in its other filings made from time to time with the SEC. These filings identify and address other important risks and uncertainties that could cause actual events and results to differ materially from those contained in the forward-looking statements. Forward-looking statements speak only as of the date they are made. Readers are cautioned not to put undue reliance on forward-looking statements, and Advantage assumes no obligation and does not intend to update or revise these forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

Non-GAAP Financial Measures and Related Information

This press release includes certain financial measures not presented in accordance with generally accepted accounting principles (“GAAP”), including Adjusted EBITDA from Continuing Operations, Adjusted EBITDA from Discontinued Operations, Adjusted EBITDA by Segment, Adjusted Unlevered Free Cash Flow and Net Debt. These are not measures of financial performance calculated in accordance with GAAP and may exclude items that are significant in understanding and assessing Advantage’s financial results. Therefore, the measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP, and should not be considered in isolation or as an alternative to net income, cash flows from operations or other measures of profitability, liquidity or performance under GAAP. You should be aware that Advantage’s presentation of these measures may not be comparable to similarly titled measures used by other companies. Reconciliations of historical non-GAAP measures to their most directly comparable GAAP counterparts are included below.

Advantage believes these non-GAAP measures provide useful information to management and investors regarding certain financial and business trends relating to Advantage’s financial condition and results of operations. Advantage believes that the use of Adjusted EBITDA from Continuing Operations, Adjusted EBITDA from Discontinued Operations, Adjusted EBITDA by Segment, Adjusted Unlevered Free Cash Flow, and Net Debt provide an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing Advantage’s financial measures with other similar companies, many of which present similar non-GAAP financial measures to investors. Non-GAAP financial measures are subject to inherent limitations as they reflect the exercise of judgments by management about which expense and income are excluded or included in determining these non-GAAP financial measures. Additionally, other companies may calculate non-GAAP measures differently, or may use other measures to calculate their financial performance, and therefore Advantage’s non-GAAP measures may not be directly comparable to similarly titled measures of other companies.

Adjusted EBITDA from Continuing Operations, Adjusted EBITDA from Discontinued Operations and Adjusted EBITDA by Segment are supplemental non-GAAP financial measures of our operating performance. Adjusted EBITDA from Continuing Operations and Adjusted EBITDA from Discontinued Operations mean net (loss) income before (i) interest expense (net), (ii) provision for (benefit from) income taxes, (iii) depreciation, (iv) amortization of intangible assets, (v) impairment of goodwill, (vi) changes in fair value of warrant liability, (vii) stock based compensation expense, (viii) equity-based compensation of Karman Topco L.P., (ix) fair value adjustments of contingent consideration related to acquisitions, (x) acquisition and divestiture related expenses, (xi) (gain) loss on divestitures, (xii) restructuring expenses, (xiii) reorganization expenses, (xiv) litigation expenses (recovery), (xv) COVID-19 benefits received, (xvi) costs associated with (recovery from) the Take 5 Matter, (xvii) EBITDA for economic interests in investments and (xviii) other adjustments that management believes are helpful in evaluating our operating performance.

Adjusted EBITDA by Segment means, with respect to each segment, operating income (loss) from continuing operations before (i) depreciation, (ii) amortization of intangible assets, (iii) impairment of goodwill, (iv) stock based compensation expense, (v) equity-based compensation of Karman Topco L.P., (vi) fair value adjustments of contingent consideration related to acquisitions, (vii) acquisition and divestiture related expenses, (viii) restructuring expenses, (ix) reorganization expenses, (x) litigation expenses (recovery), (xi) COVID-19 benefits received, (xii) costs associated with (recovery from) the Take 5 Matter, (xiii) EBITDA for economic interests in investments and (xiv) other adjustments that management believes are helpful in evaluating our operating performance, in each case, attributable to such segment.

Adjusted EBITDA Margin means Adjusted EBITDA from Continuing Operations divided by total revenues. 

Adjusted Unlevered Free Cash Flow represents net cash provided by (used in) operating activities from continuing and discontinued operations less purchase of property and equipment as disclosed in the Statements of Cash Flows further adjusted by (i) cash payments for interest, (ii) cash received from interest rate derivatives, (iii) cash paid for income taxes; (iv) cash paid for acquisition and divestiture related expenses, (v) cash paid for restructuring expenses, (vi) cash paid for reorganization expenses, (vii) cash paid for contingent earnout payments included in operating cash flow, (viii) COVID-19 benefits received, (ix) cash paid for costs associated with (recovery from) the Take 5 Matter, (x) net effect of foreign currency fluctuations on cash, and (xi) other adjustments that management believes are helpful in evaluating our operating performance. Adjusted Unlevered Free Cash Flow as a percentage of Adjusted EBITDA means Adjusted Unlevered Free Cash Flow divided by Adjusted EBITDA from Continuing Operations and Adjusted EBITDA from Discontinued Operations.

Net Debt represents the sum of current portion of long-term debt and long-term debt, less cash and cash equivalents. With respect to Net Debt, cash and cash equivalents are subtracted from the GAAP measure, total debt, because they could be used to reduce the debt obligations. We present Net Debt because we believe this non-GAAP measure provides useful information to management and investors regarding certain financial and business trends relating to the Company’s financial condition and to evaluate changes to the Company’s capital structure and credit quality assessment.

 
Advantage Solutions Inc.
Condensed Consolidated Statements of Operations
(Unaudited)
 
 Three Months Ended
December 31,
  Year Ended December 31, 
(in thousands, except share and per share data)2025  2024  2025  2024 
Revenues$932,131  $892,285  $3,542,642  $3,566,324 
Cost of revenues (exclusive of depreciation and amortization shown separately below) 802,188   760,913   3,048,295   3,059,052 
Selling, general, and administrative expenses 84,970   74,219   276,060   324,596 
Impairment of goodwill and indefinite-lived asset 203,685   175,500   203,685   275,170 
Depreciation and amortization 50,456   51,622   202,258   204,553 
Income from investment in European joint venture and other (1,925)  628   (7,491)  (2,064)
Recovery from Take 5 Matter (25,716)  —   (25,716)  — 
Gain on divestitures and deconsolidation of subsidiaries (19,511)  —   (27,983)  — 
Total operating expenses 1,094,147   1,062,882   3,669,108   3,861,307 
Operating loss from continuing operations (162,016)  (170,597)  (126,466)  (294,983)
Other expenses (income):           
Change in fair value of warrant liabilities —   (225)  (83)  (584)
Interest expense, net 33,808   32,308   138,936   146,792 
Total other expenses, net 33,808   32,083   138,853   146,208 
Loss from continuing operations before benefit from income taxes (195,824)  (202,680)  (265,319)  (441,191)
Benefit from income taxes from continuing operations (34,094)  (24,745)  (37,584)  (62,787)
Net loss from continuing operations (161,730)  (177,935)  (227,735)  (378,404)
Net (loss) income from discontinued operations, net of tax —   (109)  —   53,634 
Net loss$(161,730) $(178,044) $(227,735) $(324,770)
Less: net income from discontinued operations attributable to noncontrolling interest, net of tax —   —   —   2,192 
Net loss attributable to stockholders of Advantage Solutions Inc.$(161,730) $(178,044) $(227,735) $(326,962)
            
Net loss per common share:           
Basic loss per common share from continuing operations attributable to stockholders of Advantage Solutions Inc.$(0.50) $(0.55) $(0.70) $(1.18)
Basic (loss) income per common share from discontinued operations attributable to stockholders of Advantage Solutions Inc.$—  $(0.00) $—  $0.16 
            
Diluted net loss per share:           
Dilute loss per common share from continuing operations attributable to stockholders of Advantage Solutions Inc.$(0.50) $(0.55) $(0.70) $(1.18)
Diluted (loss) income per common share from discontinued operations attributable to stockholders of Advantage Solutions Inc.$—  $(0.00) $—  $0.16 
Weighted-average number of common shares:           
Basic 326,271,558   321,080,571   324,564,046   321,515,982 
Diluted 326,271,558   321,080,571   324,564,046   321,515,982 
                
 
Advantage Solutions Inc.
Condensed Consolidated Balance Sheet
(Unaudited)
 
(in thousands, except share data) December 31,
2025
  December 31,
2024
 
ASSETS      
Current assets      
Cash and cash equivalents $240,850  $205,233 
Restricted cash  12,137   15,518 
Accounts receivable, net of allowance for expected credit losses of $16,771 and $13,047, respectively  594,999   603,069 
Prepaid expenses and other current assets  124,629   86,918 
Total current assets  972,615   910,738 
Property, equipment, and capitalized software, net  115,858   97,763 
Goodwill  438,900   477,021 
Other intangible assets, net  993,927   1,332,578 
Investments in unconsolidated affiliates  234,138   226,510 
Other assets  37,977   61,907 
Total assets $2,793,415  $3,106,517 
LIABILITIES AND STOCKHOLDERS’ EQUITY      
Current liabilities      
Current portion of long-term debt $13,250  $13,250 
Accounts payable  162,376   158,485 
Accrued compensation and benefits  121,105   129,486 
Other accrued expenses  105,449   134,677 
Deferred revenues  30,454   24,164 
Total current liabilities  432,634   460,062 
Long-term debt, net of current portion  1,660,611   1,686,690 
Deferred income tax liabilities  90,023   146,889 
Other long-term liabilities  56,189   64,141 
Total liabilities  2,239,457   2,357,782 
Commitments and contingencies (Note 18)      
Equity attributable to stockholders of Advantage Solutions Inc.      
Preferred stock, no par value, 10,000,000 shares authorized; none issued and outstanding as of December 31, 2025 and December 31, 2024, respectively  —   — 
Common stock, $0.0001 par value, 3,290,000,000 shares authorized; 326,429,909 and 320,773,096 shares issued and outstanding as of December 31, 2025 and 2024, respectively  33   32 
Additional paid in capital  3,488,988   3,466,221 
Accumulated deficit  (2,869,347)  (2,641,612)
Loans to Karman Topco L.P.  (7,673)  (7,029)
Accumulated other comprehensive loss  (4,158)  (15,861)
Treasury stock, at cost; 12,894,517 and 12,400,075 shares as of December 31, 2025 and 2024, respectively  (53,885)  (53,016)
Total stockholders’ equity  553,958   748,735 
Total liabilities and stockholders’ equity $2,793,415  $3,106,517 
         
 
Advantage Solutions Inc.
Condensed Consolidated Statements of Cash Flows
(Unaudited)
 
  Year Ended December 31, 
(in thousands) 2025  2024 
CASH FLOWS FROM OPERATING ACTIVITIES      
Net loss from continuing operations $(227,735) $(378,404)
Adjustments to reconcile net loss to net cash provided by operating activities      
Non-cash adjustments on derivatives and non-cash interest expense (income)  (2,102)  5,227 
Amortization of deferred financing fees  7,038   6,766 
Impairment of goodwill and indefinite-lived asset  203,685   275,170 
Depreciation and amortization  202,258   204,553 
Fair value adjustments related to contingent consideration  —   1,678 
Deferred income taxes  (57,521)  (57,307)
Equity-based compensation of Karman Topco L.P.  (1,524)  723 
Stock-based compensation  26,915   31,019 
Income from equity method investments  (7,491)  (2,064)
Distribution received from equity method investments  1,810   3,289 
Gain on divestiture and deconsolidation of subsidiaries  (27,983)  — 
Gain on repurchases of Senior Secured Notes and Term Loan Facility debt  (1,649)  (9,141)
Other  282   1,769 
Changes in operating assets and liabilities, net of effects from divestitures:      
Accounts receivable, net  7,995   51,154 
Prepaid expenses and other assets  (31,423)  28,396 
Accounts payable  5,271   (12,918)
Accrued compensation and benefits  (10,665)  (30,380)
Deferred revenues  7,335   (2,129)
Other accrued expenses and other liabilities  (32,964)  (24,306)
Net cash provided by operating activities  61,532   93,095 
CASH FLOWS FROM INVESTING ACTIVITIES      
Purchase of investments in unconsolidated affiliates  (3,736)  (13,932)
Purchase of property and equipment  (6,477)  (7,838)
Purchase and development of capitalized software  (46,434)  (47,501)
Proceeds from divestitures  60,491   275,717 
Net cash provided by investing activities  3,844   206,446 
CASH FLOWS FROM FINANCING ACTIVITIES      
Borrowings under lines of credit  90,000   — 
Payments on lines of credit  (90,000)  — 
Principal payments on long-term debt  (13,250)  (13,131)
Repurchases of Senior Secured Notes and Term Loan Facility debt  (18,218)  (147,122)
Debt issuance costs  —   (971)
Deferred consideration paid for purchases in unconsolidated affiliates  (2,113)  — 
Contingent consideration payments  —   (5,655)
Proceeds from employee stock purchase plan  1,838   2,294 
Payments for taxes related to net share settlement of equity awards  (3,596)  (12,765)
Purchase of treasury stock  (869)  (34,067)
Net cash used in financing activities  (36,208)  (211,417)
Net effect of foreign currency changes on cash, cash equivalents and restricted cash  3,068   (4,575)
Net change in cash, cash equivalents and restricted cash  32,236   83,549 
Cash, cash equivalents and restricted cash, beginning of period  220,751   137,202 
Cash, cash equivalents and restricted cash, end of period $252,987  $220,751 
         
 
Advantage Solutions Inc.
Reconciliation of Net Loss from Continuing Operations to Adjusted EBITDA
(Unaudited)
 
Continuing OperationsThree Months Ended
December 31,
  Year Ended December 31, 
(in thousands)2025  2024  2025  2024 
Net loss from continuing operations$(161,730) $(177,935) $(227,735) $(378,404)
Add:           
Interest expense, net 33,808   32,308   138,936   146,792 
Benefit from income taxes from continuing operations (34,094)  (24,745)  (37,584)  (62,787)
Depreciation and amortization 50,456   51,622   202,258   204,553 
Impairment of goodwill and indefinite-lived asset 203,685   175,500   203,685   275,170 
Gain on divestiture (19,511)  —   (27,983)  — 
Changes in fair value of warrant liability —   (225)  (83)  (584)
Stock-based compensation expense(a) 6,431   6,794   26,915   31,019 
Equity-based compensation of Karman Topco L.P.(b) —   1,381   (1,524)  723 
Fair value adjustments related to contingent consideration related to acquisitions(c) —   —   —   1,678 
Acquisition and divestiture related expenses(d) 1,506   39   2,237   (1,168)
Restructuring expenses(e) —   5,933   931   30,051 
Reorganization expenses(f) 24,490   14,820   62,939   88,800 
Litigation expenses(g) 170   482   1,133   (1,940)
Costs associated with COVID-19, net of benefits received(h) —   —   (5,723)  — 
(Recovery from) costs associated with the Take 5 Matter(i) (21,705)  764   (20,720)  1,845 
EBITDA for economic interests in investments(j) 4,154   7,817   14,125   20,266 
Adjusted EBITDA from Continuing Operations$87,660  $94,555  $331,807  $356,014 
                
 
Advantage Solutions Inc.
Reconciliation of Operating (loss) Income to Adjusted EBITDA by Segment
(Unaudited)
 
Branded Services segmentThree Months Ended December 31,  Year Ended December 31, 
(in thousands)2025  2024  2025  2024 
Operating loss$(46,586) $(176,973) $(64,252) $(318,573)
Add:           
Depreciation and amortization 31,297   32,811   125,807   130,212 
Impairment of goodwill and indefinite-lived asset 77,797   175,500   77,797   275,170 
Gain on divestiture (19,511)  —   (27,983)  — 
Stock-based compensation expense(a) 2,613   3,839   10,221   12,391 
Equity-based compensation of Karman Topco L.P.(b) —   1,521   (95)  2,445 
Fair value adjustments related to contingent consideration related to acquisitions(c) —   —   —   1,678 
Acquisition and divestiture related expenses(d) 777   15   1,234   168 
Restructuring expenses(e) —   3,951   358   19,343 
Reorganization expenses(f) 10,469   6,047   28,075   35,910 
Litigation expenses(g) 29   178   302   610 
Costs associated with COVID-19, net of benefits received(h) —   —   (1,891)  — 
(Recovery) costs associated with the Take 5 Matter(i) (21,705)  764   (20,720)  1,845 
EBITDA for economic interests in investments(j) 4,154   7,817   14,125   20,266 
Branded Services segment Adjusted EBITDA$39,334  $55,470  $142,978  $181,465 
                
Experiential Services segmentThree Months Ended
December 31,
  Year Ended December 31, 
(in thousands)2025  2024  2025  2024 
Operating (loss) income$(45,472) $(3,103) $(17,205) $255 
Add:           
Depreciation and amortization 10,786   10,504   42,751   41,728 
Impairment of indefinite-lived asset 53,086   —   53,086   — 
Stock-based compensation expense(a) 1,474   292   7,104   7,761 
Equity-based compensation of Karman Topco L.P.(b) —   (42)  (729)  (825)
Acquisition and divestiture related expenses(d) 381   10   541   47 
Restructuring expenses(e) —   938   186   4,368 
Reorganization expenses(f) 7,842   4,363   17,256   21,757 
Litigation expenses(g) 112   172   563   606 
Costs associated with COVID-19, net of benefits received(h) —   —   (2,069)  — 
Experiential Services segment Adjusted EBITDA$28,209  $13,134  $101,484  $75,697 
                
Retailer Services segmentThree Months Ended
December 31,
  Year Ended December 31, 
(in thousands)2025  2024  2025  2024 
Operating (loss) income$(69,958) $9,479  $(45,009) $23,335 
Add:           
Depreciation and amortization 8,373   8,307   33,700   32,613 
Impairment of goodwill and indefinite-lived asset 72,802   —   72,802   — 
Stock-based compensation expense(a) 2,344   2,663   9,590   10,867 
Equity-based compensation of Karman Topco L.P.(b) —   (98)  (700)  (897)
Acquisition and divestiture related expenses(d) 348   14   462   (1,383)
Restructuring expenses(e) —   1,044   387   6,340 
Reorganization expenses(f) 6,179   4,410   17,608   31,133 
Litigation expenses (recovery)(g) 29   132   268   (3,156)
Costs associated with COVID-19, net of benefits received(h) —   —   (1,763)  — 
Retailer Services segment Adjusted EBITDA$20,117  $25,951  $87,345  $98,852 
                
 
Advantage Solutions Inc.
Net Debt and Adjusted Unlevered Free Cash Flow Reconciliation
(Unaudited)
 
(amounts in thousands) December 31, 2025 
Current portion of long-term debt $13,250 
Long-term debt, net of current portion  1,674,582 
Total debt  1,687,832 
Less: Cash and cash equivalents  240,850 
Total Net Debt $1,446,982 
    
LTM Adjusted EBITDA from Continuing Operations $331,807 
Net Debt / LTM Adjusted EBITDA ratio 4.4x 
    
    
    
(amounts in thousands) Year Ended
December 31, 2025
 
Net cash provided by operating activities from continuing operations $61,532 
Less:   
Purchase of property, equipment and capitalized software  (52,911)
Cash proceeds from settlement of Take 5 Matter(i)  (16,300)
Add:   
Cash payments for interest  142,681 
Cash payments for income taxes  19,291 
Cash paid for acquisition and divestiture related expenses(k)  1,779 
Cash paid for restructuring expenses(l)  14,068 
Cash paid for reorganization expenses(m)  44,754 
Cash paid for costs associated with the Take 5 Matter(n)  5,332 
Net effect of foreign currency fluctuations on cash  3,068 
Adjusted Unlevered Free Cash Flow $223,294 
    
Numerator – Adjusted Unlevered Free Cash Flow $223,294 
Denominator – Adjusted EBITDA from Continuing Operations $331,807 
Adjusted Unlevered Free Cash Flow as a percentage of Adjusted EBITDA  67.3%
    
(a) Represents non-cash compensation expense related to performance stock units, restricted stock units, and stock options under the 2020 Advantage Solutions Incentive Award Plan and the Advantage Solutions 2020 Employee Stock Purchase Plan.
(b) Represents expenses related to (i) equity-based compensation expense associated with grants of Common Series D Units of Karman Topco made to one of the Advantage Sponsors and (ii) equity-based compensation expense associated with the Common Series C Units of Karman Topco.
(c) Represents adjustments to the estimated fair value of our contingent consideration liabilities related to our acquisitions, for the applicable periods.
(d) Represents fees and costs associated with activities related to our acquisitions, divestitures, and related reorganization activities, including professional fees, due diligence, and integration activities.
(e) Restructuring charges including programs designed to integrate and reduce costs intended to further improve efficiencies in operational activities and align cost structures consistent with revenue levels associated with business changes. Restructuring expenses include costs associated with the VERP and employee termination benefits associated with the 2024 RIF and other optimization initiatives.
(f) Represents fees and costs associated with various internal reorganization and transformational activities, including professional fees, lease and other contract exit costs, severance, and nonrecurring compensation costs.
(g) Represents legal settlements, reserves, and expenses that are unusual or infrequent costs associated with our operating activities.
(h) Represents (i) costs related to implementation of strategies for workplace safety in response to COVID-19, including employee-relief fund, additional sick pay for front-line teammates, medical benefit payments for furloughed teammates, and personal protective equipment; and (ii) benefits received from government grants for COVID-19 relief.
(i) Represents recoveries related to the Take 5 Matter, including cash received from an insurance policy and amounts collected from parties responsible for the underlying misconduct, as well as costs associated with investigation and remediation activities, primarily professional fees and other related expenses.
(j) Represents additions to reflect our proportional share of Adjusted EBITDA related to our equity method investments and reductions to remove the Adjusted EBITDA related to the minority ownership percentage of the entities that we fully consolidate in our financial statements.
(k) Represents gains and losses on disposal of assets related to divestitures and losses on sale of businesses and assets held for sale, less cost to sell.
(l) Represents cash paid for restructuring charges including programs designed to integrate and reduce costs intended to further improve efficiencies in operational activities and align cost structures consistent with revenue levels associated with business changes. Restructuring expenses include costs associated with the VERP and employee termination benefits associated with the 2024 RIF and other optimization initiatives.
(m) Represents cash paid for fees and costs associated with various reorganization activities, including professional fees, lease exit costs, severance, and nonrecurring compensation costs.
(n) Represents cash paid for costs associated with the Take 5 Matter, primarily, professional fees and other related costs.

About Web3Wire
Web3Wire – Information, news, press releases, events and research articles about Web3, Metaverse, Blockchain, Artificial Intelligence, Cryptocurrencies, Decentralized Finance, NFTs and Gaming.
Visit Web3Wire for Web3 News and Events, Block3Wire for the latest Blockchain news and Meta3Wire to stay updated with Metaverse News.

ShareTweet1ShareSendShare2
Previous Post

The Agentic Era Redefines Customer Intimacy as AI is Set to Become the Primary Brand Interface

Next Post

OutSolve Welcomes Jason Rodrigues as Vice President of Sales

Related Posts

Wireless Broadband in Public Safety Market size to reach $221.8 Billion by 2035 | Key players include Motorola Solutions, Ericsson, Nokia, Huawei Technologies, AT&T

The wireless broadband in public safety market is undergoing a structural transformation as governments and emergency response agencies accelerate investments in next-generation communication infrastructure. Reliable, high-speed connectivity has become mission-critical for police departments, fire services, emergency medical teams, border security forces, and disaster response authorities worldwide.The market is estimated to...

Read moreDetails

B2B SaaS Market – Top Companies, SWOT Deep Dive & Capital Flow Trends

B2B SaaS Market The B2B SaaS market has become the backbone of enterprise digital transformation, enabling organizations to streamline operations, enhance collaboration, and drive data-driven decision-making. From customer relationship management (CRM) and enterprise resource planning (ERP) to cybersecurity, marketing automation, HR tech, and cloud analytics, B2B SaaS solutions are redefining...

Read moreDetails

Top Companies in Continuous Testing Market – Benchmarking Performance & Future Value Creation

Continuous Testing Market The Continuous Testing Market has become a critical pillar of modern DevOps and agile software development. As enterprises accelerate digital transformation, the demand for faster release cycles, automated quality assurance, and risk mitigation has elevated continuous testing from a supporting function to a strategic imperative. Integrated within...

Read moreDetails

The Pulse of Innovation: How Smart Healthcare is Redefining Patient Outcomes in 2026

The global healthcare sector is currently navigating its most significant transformation since the dawn of the antibiotic era. As populations age and the demand for personalized medicine skyrockets, traditional hospital models are being stretched to their limits. In response, a new paradigm has emerged: Smart Healthcare . This is not...

Read moreDetails

Global Quick Service Restaurant (QSR) IT Market Outlook 2026: Industry Size, Digital Transformation Trends and Growth Forecast

Global Quick Service Restaurant (QSR) IT Market LOS ANGELES, United States: The global Quick Service Restaurant (QSR) IT market report offers fine intelligence that prepares market players to compete well against their toughest competitors on the basis of growth, sales, and other vital factors. The research study lays emphasis on...

Read moreDetails

Infosys and Intel Deepen Strategic Collaboration to Unlock AI Value for Enterprises Globally

Focus on scaling production–ready deployments, optimizing performance, and delivering measurable enterprise outcomes across industries with Infosys Topaz and Intel's high-performance compute platformsBENGALURU, India , March 3, 2026 /PRNewswire/ -- Infosys (NSE: INFY) (BSE: INFY) (NYSE: INFY), a global leader in next-generation digital services and consulting, and Intel, a global leader in computing...

Read moreDetails

ZenaTech’s ZenaDrone Advances U.S. Defense and Congressional Engagement with Blue UAS-Aligned Drone Development

VANCOUVER, British Columbia, March 03, 2026 (GLOBE NEWSWIRE) -- In light of current international events, ZenaTech, Inc. (Nasdaq: ZENA) (FSE: 49Q) (BMV: ZENA) ("ZenaTech"), a technology solution provider specializing in AI (Artificial Intelligence) drone, Drone as a Service (DaaS), enterprise SaaS, and Quantum Computing solutions, today provides an update on...

Read moreDetails

Jelly Toast Launches in India to Simplify Everyday Celebrations

BRIDGEWATER, N.J. and BANGALORE, India, March 03, 2026 (GLOBE NEWSWIRE) -- Synchronoss Technologies, Inc. (“Synchronoss” or the “Company”), a global leader and innovator in personal cloud platforms, today announced the launch of Jelly Toast in India, a new app designed for shared celebrations and group memories. From birthdays and weddings...

Read moreDetails

Micropolis Signs $9.3 Million Commercial Development and Multi-Year Distribution Agreement with AfricAI to Expand AI-Driven Autonomous Vehicles Across Africa

DUBAI, United Arab Emirates, March 03, 2026 (GLOBE NEWSWIRE) -- Micropolis Robotics (NYSE: MCRP) (“Micropolis” or the “Company”), a pioneer in unmanned ground vehicles (“UGVs”) and AI-driven autonomous mobility solutions, today announced it has signed a comprehensive commercial agreement with AfricAI Limited (“AfricAI”) that includes the development of three new...

Read moreDetails

Gilat to Showcase Advanced Defense Connectivity Solutions at Satellite 2026

PETAH TIKVA, Israel, March 03, 2026 (GLOBE NEWSWIRE) -- Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT), a worldwide leader in satellite networking technology, solutions, and services, announced today that its defense division, Gilat Defense, will showcase a comprehensive suite of advanced defense‑grade connectivity technologies at Satellite 2026, taking place...

Read moreDetails
Web3Wire NFTs - The Web3 Collective

Web3Wire, $W3W Token and .w3w tld Whitepaper

Web3Wire, $W3W Token and .w3w tld Whitepaper

Claim your space in Web3 with .w3w Domain!

Web3Wire

Trending on Web3Wire

  • Unifying Blockchain Ecosystems: 2024 Guide to Cross-Chain Interoperability

    154 shares
    Share 62 Tweet 39
  • Top 5 Wallets for Seamless Multi-Chain Trading in 2025

    79 shares
    Share 32 Tweet 20
  • Top Cross-Chain DeFi Solutions to Watch by 2025

    82 shares
    Share 33 Tweet 21
  • Molt.id: The First AI Agent Domain System on Solana — Where One NFT Gives You Everything

    6 shares
    Share 2 Tweet 2
  • Understanding Soulbound Tokens SBT Their Definition and Significance

    48 shares
    Share 19 Tweet 12
Join our Web3Wire Community!

Our newsletters are only twice a month, reaching around 10000+ Blockchain Companies, 800 Web3 VCs, 600 Blockchain Journalists and Media Houses.


* We wont pass your details on to anyone else and we hate spam as much as you do. By clicking the signup button you agree to our Terms of Use and Privacy Policy.

Web3Wire Podcasts

Upcoming Events

There are currently no events.

Latest on Web3Wire

  • Atmosphera Partners with SUNWAVES Festival for On-Chain Event Participation Platform
  • Giatec and Sika Launch Commercial Partnership to Accelerate Global Adoption of Digital Data-Driven Concrete Solutions
  • Netlist Reports Full Year and Fourth Quarter 2025 Results
  • Zedge To Report Second Quarter 2026 Results
  • Wireless Broadband in Public Safety Market size to reach $221.8 Billion by 2035 | Key players include Motorola Solutions, Ericsson, Nokia, Huawei Technologies, AT&T

RSS Latest on Block3Wire

  • Covo Finance: Revolutionary Crypto Leverage Trading Platform
  • WorldStrides and HEX Announce Partnership to Offer High School and University Students Innovative Courses Designed to Improve Their Outlook in the Digital Age
  • Cathedra Bitcoin Announces Leasing of 2.5-MW Bitcoin Mining Facility
  • Global Web3 Payments Leader, Banxa, Announces Integration With Metis to Usher In Next Wave of Cryptocurrency Users
  • Dexalot Launches First Hybrid DeFi Subnet on Avalanche

RSS Latest on Meta3Wire

  • Thumbtack Honored as a 2023 Transform Awards Winner
  • Accenture Invests in Looking Glass to Accelerate Shift from 2D to 3D
  • MetatronAI.com Unveils Revolutionary AI-Chat Features and Interface Upgrades
  • Purely.website – Disruptive new platform combats rising web hosting costs
  • WEMADE and Metagravity Sign Strategic Alliance MOU to Collaborate on Blockchain Games for the Metaverse
Web3Wire

Web3Wire is your go-to source for the latest insights and updates in Web3, Metaverse, Blockchain, AI, Cryptocurrencies, DeFi, NFTs, and Gaming. We provide comprehensive coverage through news, press releases, event updates, and research articles, keeping you informed about the rapidly evolving digital world.

  • About Web3Wire
  • Founder’s Note
  • Web3Wire NFTs – The Web3 Collective
  • .w3w TLD
  • $W3W Token
  • Web3Wire DAO
  • Event Partners
  • Community Partners
  • Our Media Network
  • Media Kit
  • RSS Feeds
  • Contact Us

Crypto Coins

  • Top 10 Coins
  • Top 50 Coins
  • Top 100 Coins
  • All Coins – Marketcap
  • Crypto Coins Heatmap

Crypto Exchanges

  • Top 10 Exchanges
  • Top 50 Exchanges
  • Top 100 Exchanges
  • All Crypto Exchanges

Crypto Stocks

  • Blockchain Stocks
  • NFT Stocks
  • Metaverse Stocks
  • Artificial Intelligence Stocks

Web3Wire Whitepaper | Tokenomics

Web3 Resources

  • Top Web3 and Crypto Youtube Channels
  • Latest Crypto News
  • Latest DeFi News
  • Latest Web3 News

Blockchain Resources

  • Blockchain and Web3 Resources
  • Decentralized Finance (DeFi) – Research Reports
  • All Crypto Whitepapers

Metaverse Resources

  • AR VR and Metaverse Resources
  • Metaverse Courses
Claim your space in Web3 with .w3w!

The Klyrox Protocol | The Algorithmic Monographs

Top 50 Web3 Blogs and Websites
Web3Wire Podcast on Spotify Web3Wire Podcast on Amazon Music 
Web3Wire - Web3 and Blockchain - News, Events and Press Releases | Product Hunt
Web3Wire on Google News

Media Portfolio: Block3Wire | Meta3Wire

  • Privacy Policy
  • Terms of Use
  • Disclaimer
  • Sitemap
  • For Search Engines
  • Crypto Sitemap
  • Exchanges Sitemap

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

Welcome Back!

Login to your account below

Forgotten Password?

Retrieve your password

Please enter your username or email address to reset your password.

Log In

Add New Playlist

No Result
View All Result
  • Coins
    • Top 10 Cryptocurrencies
    • Top 50 Cryptocurrencies
    • Top 100 Cryptocurrencies
    • All Coins
  • Exchanges
    • Top 10 Cryptocurrency Exchanges
    • Top 50 Cryptocurrency Exchanges
    • Top 100 Cryptocurrency Exchanges
    • All Crypto Exchanges
  • Stocks
    • Blockchain Stocks
    • NFT Stocks
    • Metaverse Stocks
    • Artificial Intelligence Stocks

© 2024 Web3Wire. We strongly recommend our readers to DYOR, before investing in any cryptocurrencies, blockchain projects, or ICOs, particularly those that guarantee profits.

This website uses cookies. By continuing to use this website you are giving consent to cookies being used. Visit our Privacy and Cookie Policy.